Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 1988-01-11 (38 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MARSEILLE (13006), Bouches-du-Rhone
PHARMACIE NOTRE DAME : revenue, balance sheet and financial ratios
PHARMACIE NOTRE DAME is a French company
founded 38 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MARSEILLE (13006),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE NOTRE DAME (SIREN 344106877)
Indicator
2025
2024
2023
2022
2021
2017
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 323 258 €
1 323 258 €
Net income
112 093 €
121 242 €
154 019 €
208 842 €
112 906 €
74 128 €
74 128 €
EBITDA
N/C
N/C
N/C
N/C
N/C
109 355 €
109 355 €
Net margin
N/C
N/C
N/C
N/C
N/C
5.6%
5.6%
Revenue and income statement
In 2025, PHARMACIE NOTRE DAME generates positive net income of 112 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 74 k€ -> 112 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
112 093 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 63%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
63.066%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.474%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2021
2022
2023
2024
2025
Debt ratio
91.155
91.155
214.133
122.767
104.387
91.494
63.066
Financial autonomy
44.865
44.865
27.09
39.446
42.474
45.41
52.474
Repayment capacity
5.715
5.715
None
None
None
None
None
Cash flow / Revenue
6.118%
6.118%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
63.072025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average
In 2025, the debt ratio of PHARMACIE NOTRE DAME (63.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.47%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average+6 pts over 3 years
In 2025, the financial autonomy of PHARMACIE NOTRE DAME (52.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2021
2022
2023
2024
2025
Liquidity ratio
117.365
117.365
245.967
325.434
273.325
264.342
241.988
Interest coverage
2.542
2.542
None
None
None
None
None
Sector positioning
Liquidity ratio
241.992025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Good-6 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE NOTRE DAME (241.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE NOTRE DAME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2021
2022
2023
2024
2025
Operating WCR
69 418 €
69 418 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
35
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
32
32
0
0
0
0
0
Positioning of PHARMACIE NOTRE DAME in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE NOTRE DAME is estimated at
1 780 610 €
(range 1 208 330€ - 2 794 023€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1208k€1780k€2794k€
1 780 610 €Range: 1 208 330€ - 2 794 023€
NAF 5 année 2025
Valuation method used
Net Income Multiple
112 093 €
×
15.9x
=1 780 611 €
Range: 1 208 331€ - 2 794 023€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE NOTRE DAME with other companies in the same sector:
Frequently asked questions about PHARMACIE NOTRE DAME
What is the revenue of PHARMACIE NOTRE DAME ?
The revenue of PHARMACIE NOTRE DAME in 2017 is 1.3 M€.
Is PHARMACIE NOTRE DAME profitable?
Yes, PHARMACIE NOTRE DAME generated a net profit of 112 k€ in 2025.
Where is the headquarters of PHARMACIE NOTRE DAME ?
The headquarters of PHARMACIE NOTRE DAME is located in MARSEILLE (13006), in the department Bouches-du-Rhone.
Where to find the tax return of PHARMACIE NOTRE DAME ?
The tax return of PHARMACIE NOTRE DAME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE NOTRE DAME operate?
PHARMACIE NOTRE DAME operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart