Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2008-07-01 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75013), Paris
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE NORDMANN GLACIERE : revenue, balance sheet and financial ratios
PHARMACIE NORDMANN GLACIERE is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75013),
this company of category PME
shows in 2021 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE NORDMANN GLACIERE (SIREN 505307348)
Indicator
2024
2023
2022
2021
Revenue
N/C
N/C
N/C
1 298 684 €
Net income
38 876 €
-316 799 €
95 920 €
105 990 €
EBITDA
N/C
N/C
N/C
150 786 €
Net margin
N/C
N/C
N/C
8.2%
Revenue and income statement
In 2024, PHARMACIE NORDMANN GLACIERE generates positive net income of 39 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2024: 106 k€ -> 39 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
38 876 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.6%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.273%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Debt ratio
42.376
28.174
67.989
57.6
Financial autonomy
60.992
69.877
51.761
56.273
Repayment capacity
3.201
None
None
None
Cash flow / Revenue
8.535%
None%
None%
None%
Sector positioning
Debt ratio
57.62024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good+23 pts over 3 years
In 2024, the debt ratio of PHARMACIE NORDMANN GLACIERE (57.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
56.27%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good-17 pts over 3 years
In 2024, the financial autonomy of PHARMACIE NORDMANN GLACIERE (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
2022
2023
2024
Liquidity ratio
93.196
93.134
115.474
111.692
Interest coverage
5.156
None
None
None
Sector positioning
Liquidity ratio
111.692024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch+5 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE NORDMANN GLACIERE (111.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE NORDMANN GLACIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
2022
2023
2024
Operating WCR
117 271 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
8
0
0
0
Supplier payment term (days)
53
0
0
0
Positioning of PHARMACIE NORDMANN GLACIERE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE NORDMANN GLACIERE is estimated at
542 737 €
(range 377 953€ - 811 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
377k€542k€811k€
542 737 €Range: 377 953€ - 811 966€
NAF 5 année 2024
Valuation method used
Net Income Multiple
38 876 €
×
14.0x
=542 738 €
Range: 377 954€ - 811 967€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE NORDMANN GLACIERE with other companies in the same sector:
Frequently asked questions about PHARMACIE NORDMANN GLACIERE
What is the revenue of PHARMACIE NORDMANN GLACIERE ?
The revenue of PHARMACIE NORDMANN GLACIERE in 2021 is 1.3 M€.
Is PHARMACIE NORDMANN GLACIERE profitable?
Yes, PHARMACIE NORDMANN GLACIERE generated a net profit of 39 k€ in 2024.
Where is the headquarters of PHARMACIE NORDMANN GLACIERE ?
The headquarters of PHARMACIE NORDMANN GLACIERE is located in PARIS (75013), in the department Paris.
Where to find the tax return of PHARMACIE NORDMANN GLACIERE ?
The tax return of PHARMACIE NORDMANN GLACIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE NORDMANN GLACIERE operate?
PHARMACIE NORDMANN GLACIERE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart