PHARMACIE NGUYEN : revenue, balance sheet and financial ratios

PHARMACIE NGUYEN is a French company founded 20 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in IVRY-SUR-SEINE (94200), this company of category PME shows in 2015 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE NGUYEN (SIREN 489741660)
Indicator 2025 2023 2022 2021 2020 2019 2018 2016 2015 2014 2013
Revenue N/C N/C N/C N/C N/C N/C N/C N/C 1 630 094 € 1 683 672 € 1 848 654 €
Net income 92 095 € 173 927 € 429 441 € 312 902 € 123 475 € 130 434 € 108 396 € 119 865 € 119 517 € 161 560 € 163 469 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C 132 560 € 184 074 € 190 324 €
Net margin N/C N/C N/C N/C N/C N/C N/C N/C 7.3% 9.6% 8.8%

Revenue and income statement

In 2025, PHARMACIE NGUYEN generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2025: 163 k€ -> 92 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

92 095 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

13.056%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

69.772%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

27.8%

Solvency indicators evolution
PHARMACIE NGUYEN

Sector positioning

Debt ratio
13.06 2025
2022
2023
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent -14 pts over 3 years

In 2025, the debt ratio of PHARMACIE NGUYEN (13.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
69.77% 2025
2022
2023
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good +16 pts over 3 years

In 2025, the financial autonomy of PHARMACIE NGUYEN (69.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 183.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

183.952

Liquidity indicators evolution
PHARMACIE NGUYEN

Sector positioning

Liquidity ratio
183.95 2025
2022
2023
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good +11 pts over 3 years

In 2025, the liquidity ratio of PHARMACIE NGUYEN (183.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE NGUYEN

Positioning of PHARMACIE NGUYEN in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of PHARMACIE NGUYEN is estimated at 1 462 940 € (range 992 758€ - 2 295 554€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
992k€ 1462k€ 2295k€
1 462 940 € Range: 992 758€ - 2 295 554€
NAF 5 année 2025

Valuation method used

Net Income Multiple
92 095 € × 15.9x = 1 462 940 €
Range: 992 758€ - 2 295 554€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE NGUYEN with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE NGUYEN

What is the revenue of PHARMACIE NGUYEN ?

The revenue of PHARMACIE NGUYEN in 2015 is 1.6 M€.

Is PHARMACIE NGUYEN profitable?

Yes, PHARMACIE NGUYEN generated a net profit of 92 k€ in 2025.

Where is the headquarters of PHARMACIE NGUYEN ?

The headquarters of PHARMACIE NGUYEN is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.

Where to find the tax return of PHARMACIE NGUYEN ?

The tax return of PHARMACIE NGUYEN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE NGUYEN operate?

PHARMACIE NGUYEN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.