Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2015-01-08 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LA FARE-LES-OLIVIERS (13580), Bouches-du-Rhone
PHARMACIE MURA JUANES : revenue, balance sheet and financial ratios
PHARMACIE MURA JUANES is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA FARE-LES-OLIVIERS (13580),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MURA JUANES (SIREN 808805881)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 995 618 €
2 085 308 €
Net income
252 534 €
132 830 €
133 634 €
233 155 €
180 175 €
144 975 €
163 026 €
152 655 €
164 435 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
242 125 €
261 570 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.6%
7.9%
Revenue and income statement
In 2024, PHARMACIE MURA JUANES generates positive net income of 253 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 164 k€ -> 253 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
252 534 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.042%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.121%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
427.276
246.094
160.337
118.096
84.989
62.786
108.028
84.988
57.042
Financial autonomy
15.669
24.634
32.868
39.413
44.124
49.735
38.502
43.098
50.121
Repayment capacity
7.127
6.44
None
None
None
None
None
None
None
Cash flow / Revenue
8.495%
8.576%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
57.042024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good-8 pts over 3 years
In 2024, the debt ratio of PHARMACIE MURA JUANES (57.04) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.12%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+12 pts over 3 years
In 2024, the financial autonomy of PHARMACIE MURA JUANES (50.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 177.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.172
187.512
206.228
213.841
195.257
204.341
162.932
167.601
177.058
Interest coverage
7.158
5.912
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
177.062024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+14 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE MURA JUANES (177.06) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MURA JUANES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
198 626 €
294 473 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
36
41
0
0
0
0
0
0
0
Customer payment term (days)
7
13
0
0
0
0
0
0
0
Supplier payment term (days)
50
51
0
0
0
0
0
0
0
Positioning of PHARMACIE MURA JUANES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE MURA JUANES is estimated at
3 525 561 €
(range 2 455 145€ - 5 274 441€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2455k€3525k€5274k€
3 525 561 €Range: 2 455 145€ - 5 274 441€
NAF 5 année 2024
Valuation method used
Net Income Multiple
252 534 €
×
14.0x
=3 525 561 €
Range: 2 455 145€ - 5 274 441€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MURA JUANES with other companies in the same sector:
Frequently asked questions about PHARMACIE MURA JUANES
What is the revenue of PHARMACIE MURA JUANES ?
The revenue of PHARMACIE MURA JUANES in 2017 is 2.0 M€.
Is PHARMACIE MURA JUANES profitable?
Yes, PHARMACIE MURA JUANES generated a net profit of 253 k€ in 2024.
Where is the headquarters of PHARMACIE MURA JUANES ?
The headquarters of PHARMACIE MURA JUANES is located in LA FARE-LES-OLIVIERS (13580), in the department Bouches-du-Rhone.
Where to find the tax return of PHARMACIE MURA JUANES ?
The tax return of PHARMACIE MURA JUANES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MURA JUANES operate?
PHARMACIE MURA JUANES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart