Employees: 12 (2023.0)Legal category: 5485Size: PMECreation date: 2004-03-01 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LYON (69004), Rhone
PHARMACIE MOREAU : revenue, balance sheet and financial ratios
PHARMACIE MOREAU is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LYON (69004),
this company of category PME
shows in 2019 a revenue of 5.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MOREAU (SIREN 453118473)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
5 141 580 €
4 715 244 €
4 634 037 €
4 545 404 €
Net income
190 733 €
377 277 €
336 421 €
439 282 €
287 142 €
239 770 €
130 162 €
99 029 €
178 132 €
EBITDA
N/C
N/C
N/C
N/C
N/C
352 208 €
207 423 €
191 890 €
326 402 €
Net margin
N/C
N/C
N/C
N/C
N/C
4.7%
2.8%
2.1%
3.9%
Revenue and income statement
In 2024, PHARMACIE MOREAU generates positive net income of 191 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 178 k€ -> 191 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
190 733 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.836%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.628%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
351.795
314.39
265.358
195.712
150.551
108.151
85.835
70.604
56.836
Financial autonomy
18.544
19.163
21.572
27.829
33.749
39.392
42.64
47.736
53.628
Repayment capacity
12.112
19.829
17.0
9.313
None
None
None
None
None
Cash flow / Revenue
4.621%
2.645%
3.047%
4.765%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
56.842024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Good
In 2024, the debt ratio of PHARMACIE MOREAU (56.84) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
53.63%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+11 pts over 3 years
In 2024, the financial autonomy of PHARMACIE MOREAU (53.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.868
Liquidity indicators evolution PHARMACIE MOREAU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
116.223
99.409
111.125
128.497
162.654
161.252
129.414
168.315
198.868
Interest coverage
18.1
32.671
19.969
7.094
None
None
None
None
None
Sector positioning
Liquidity ratio
198.872024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good+33 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE MOREAU (198.87) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MOREAU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
572 085 €
791 123 €
933 665 €
684 087 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
36
37
35
0
0
0
0
0
Customer payment term (days)
15
20
18
12
0
0
0
0
0
Supplier payment term (days)
53
70
74
51
0
0
0
0
0
Positioning of PHARMACIE MOREAU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE MOREAU is estimated at
2 662 773 €
(range 1 854 313€ - 3 983 661€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1854k€2662k€3983k€
2 662 773 €Range: 1 854 313€ - 3 983 661€
NAF 5 année 2024
Valuation method used
Net Income Multiple
190 733 €
×
14.0x
=2 662 774 €
Range: 1 854 313€ - 3 983 662€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MOREAU with other companies in the same sector:
The revenue of PHARMACIE MOREAU in 2019 is 5.1 M€.
Is PHARMACIE MOREAU profitable?
Yes, PHARMACIE MOREAU generated a net profit of 191 k€ in 2024.
Where is the headquarters of PHARMACIE MOREAU ?
The headquarters of PHARMACIE MOREAU is located in LYON (69004), in the department Rhone.
Where to find the tax return of PHARMACIE MOREAU ?
The tax return of PHARMACIE MOREAU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MOREAU operate?
PHARMACIE MOREAU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart