Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-10-01 (30 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PARIS (75014), Paris
PHARMACIE MONTPARNASSE BIENVENUE : revenue, balance sheet and financial ratios
PHARMACIE MONTPARNASSE BIENVENUE is a French company
founded 30 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PARIS (75014),
this company of category PME
shows in 2023 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MONTPARNASSE BIENVENUE (SIREN 402554786)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
4 408 691 €
N/C
N/C
N/C
N/C
N/C
3 578 618 €
Net income
289 553 €
496 389 €
994 661 €
140 141 €
98 430 €
86 314 €
269 119 €
160 656 €
EBITDA
N/C
706 922 €
N/C
N/C
N/C
N/C
N/C
292 180 €
Net margin
N/C
11.3%
N/C
N/C
N/C
N/C
N/C
4.5%
Revenue and income statement
In 2024, PHARMACIE MONTPARNASSE BIENVENUE generates positive net income of 290 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 161 k€ -> 290 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
289 553 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
41.176%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.143%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
423.179
235.521
195.414
147.876
113.488
56.128
49.634
41.176
Financial autonomy
15.356
24.822
28.18
32.478
38.841
50.675
58.52
63.143
Repayment capacity
8.606
None
None
None
None
None
2.524
None
Cash flow / Revenue
5.155%
None%
None%
None%
None%
None%
11.7%
None%
Sector positioning
Debt ratio
41.182024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good
In 2024, the debt ratio of PHARMACIE MONTPARNASSE BI... (41.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.14%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good+12 pts over 3 years
In 2024, the financial autonomy of PHARMACIE MONTPARNASSE BI... (63.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.52 years2023
2023
Q1: 0.95 years
Med: 3.59 years
Q3: 7.48 years
Good
In 2023, the repayment capacity of PHARMACIE MONTPARNASSE BI... (2.52) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 512.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
158.123
181.744
170.123
166.059
178.884
247.103
439.247
512.135
Interest coverage
14.946
None
None
None
None
None
2.311
None
Sector positioning
Liquidity ratio
512.132024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Excellent+9 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE MONTPARNASSE BI... (512.13) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.31x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
In 2023, the interest coverage of PHARMACIE MONTPARNASSE BI... (2.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MONTPARNASSE BIENVENUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
484 259 €
0 €
0 €
0 €
0 €
0 €
459 782 €
0 €
Inventory turnover (days)
47
0
0
0
0
0
34
0
Customer payment term (days)
3
88
86
0
0
0
5
0
Supplier payment term (days)
49
578
556
0
0
0
49
0
Positioning of PHARMACIE MONTPARNASSE BIENVENUE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE MONTPARNASSE BIENVENUE is estimated at
4 042 373 €
(range 2 815 045€ - 6 047 622€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2815k€4042k€6047k€
4 042 373 €Range: 2 815 045€ - 6 047 622€
NAF 5 année 2024
Valuation method used
Net Income Multiple
289 553 €
×
14.0x
=4 042 374 €
Range: 2 815 045€ - 6 047 623€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MONTPARNASSE BIENVENUE with other companies in the same sector:
Frequently asked questions about PHARMACIE MONTPARNASSE BIENVENUE
What is the revenue of PHARMACIE MONTPARNASSE BIENVENUE ?
The revenue of PHARMACIE MONTPARNASSE BIENVENUE in 2023 is 4.4 M€.
Is PHARMACIE MONTPARNASSE BIENVENUE profitable?
Yes, PHARMACIE MONTPARNASSE BIENVENUE generated a net profit of 290 k€ in 2024.
Where is the headquarters of PHARMACIE MONTPARNASSE BIENVENUE ?
The headquarters of PHARMACIE MONTPARNASSE BIENVENUE is located in PARIS (75014), in the department Paris.
Where to find the tax return of PHARMACIE MONTPARNASSE BIENVENUE ?
The tax return of PHARMACIE MONTPARNASSE BIENVENUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MONTPARNASSE BIENVENUE operate?
PHARMACIE MONTPARNASSE BIENVENUE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart