Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2004-04-28 (22 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LILLE (59000), Nord
PHARMACIE MONTEBELLO : revenue, balance sheet and financial ratios
PHARMACIE MONTEBELLO is a French company
founded 22 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LILLE (59000),
this company of category PME
shows in 2022 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MONTEBELLO (SIREN 453307654)
Indicator
2024
2023
2022
2021
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 894 424 €
N/C
N/C
N/C
N/C
1 519 500 €
1 462 892 €
1 546 030 €
Net income
54 146 €
53 884 €
213 431 €
220 732 €
36 046 €
65 096 €
1 322 391 €
87 980 €
153 840 €
178 843 €
EBITDA
N/C
N/C
288 707 €
N/C
N/C
N/C
N/C
74 261 €
124 892 €
155 312 €
Net margin
N/C
N/C
11.3%
N/C
N/C
N/C
N/C
5.8%
10.5%
11.6%
Revenue and income statement
In 2024, PHARMACIE MONTEBELLO generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 179 k€ -> 54 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 146 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.834%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.764%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Debt ratio
34.925
28.334
79.938
42.038
956.341
1223.375
424.069
201.814
168.849
139.834
Financial autonomy
66.457
72.524
51.11
66.859
8.731
7.043
17.045
30.908
34.482
38.764
Repayment capacity
2.093
2.292
7.964
None
None
None
None
4.989
None
None
Cash flow / Revenue
11.19%
10.06%
5.803%
None%
None%
None%
None%
11.494%
None%
None%
Sector positioning
Debt ratio
139.832024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE MONTEBELLO (139.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.76%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+9 pts over 3 years
In 2024, the financial autonomy of PHARMACIE MONTEBELLO (38.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
4.99 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE MONTEBELLO (4.99) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Liquidity ratio
145.4
254.113
260.164
792.725
441.175
436.003
308.909
396.693
341.249
325.105
Interest coverage
2.14
0.231
3.504
None
None
None
None
3.004
None
None
Sector positioning
Liquidity ratio
325.112024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Excellent
In 2024, the liquidity ratio of PHARMACIE MONTEBELLO (325.11) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
3.0x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Good
In 2022, the interest coverage of PHARMACIE MONTEBELLO (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MONTEBELLO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2021
2022
2023
2024
Operating WCR
100 956 €
138 038 €
176 080 €
0 €
0 €
0 €
0 €
212 289 €
0 €
0 €
Inventory turnover (days)
22
27
27
0
0
0
0
24
0
0
Customer payment term (days)
10
15
19
150
298
217
0
7
0
0
Supplier payment term (days)
33
20
25
339
540
563
0
25
0
0
Positioning of PHARMACIE MONTEBELLO in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE MONTEBELLO is estimated at
755 918 €
(range 526 409€ - 1 130 896€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
526k€755k€1130k€
755 918 €Range: 526 409€ - 1 130 896€
NAF 5 année 2024
Valuation method used
Net Income Multiple
54 146 €
×
14.0x
=755 918 €
Range: 526 409€ - 1 130 897€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MONTEBELLO with other companies in the same sector:
Frequently asked questions about PHARMACIE MONTEBELLO
What is the revenue of PHARMACIE MONTEBELLO ?
The revenue of PHARMACIE MONTEBELLO in 2022 is 1.9 M€.
Is PHARMACIE MONTEBELLO profitable?
Yes, PHARMACIE MONTEBELLO generated a net profit of 54 k€ in 2024.
Where is the headquarters of PHARMACIE MONTEBELLO ?
The headquarters of PHARMACIE MONTEBELLO is located in LILLE (59000), in the department Nord.
Where to find the tax return of PHARMACIE MONTEBELLO ?
The tax return of PHARMACIE MONTEBELLO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MONTEBELLO operate?
PHARMACIE MONTEBELLO operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart