Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2006-06-15 (19 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VEDENE (84270), Vaucluse
PHARMACIE METTEFEU : revenue, balance sheet and financial ratios
PHARMACIE METTEFEU is a French company
founded 19 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VEDENE (84270),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE METTEFEU (SIREN 490605516)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 393 195 €
N/C
N/C
N/C
N/C
N/C
1 950 385 €
Net income
298 803 €
372 249 €
238 258 €
267 114 €
174 194 €
111 298 €
110 291 €
90 395 €
58 012 €
EBITDA
N/C
N/C
357 265 €
N/C
N/C
N/C
N/C
N/C
132 122 €
Net margin
N/C
N/C
7.0%
N/C
N/C
N/C
N/C
N/C
3.0%
Revenue and income statement
In 2024, PHARMACIE METTEFEU generates positive net income of 299 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 58 k€ -> 299 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
298 803 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.852%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.968%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
572.839
370.6
247.513
178.2
131.951
62.856
43.16
22.227
12.852
Financial autonomy
12.898
17.713
23.673
28.737
35.357
49.803
57.31
64.706
73.968
Repayment capacity
12.527
None
None
None
None
None
1.798
None
None
Cash flow / Revenue
4.687%
None%
None%
None%
None%
None%
7.3%
None%
None%
Sector positioning
Debt ratio
12.852024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent-9 pts over 3 years
In 2024, the debt ratio of PHARMACIE METTEFEU (12.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.97%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Excellent+15 pts over 3 years
In 2024, the financial autonomy of PHARMACIE METTEFEU (74.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.8 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Good
In 2022, the repayment capacity of PHARMACIE METTEFEU (1.80) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 235.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
235.065
Liquidity indicators evolution PHARMACIE METTEFEU
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
183.414
162.819
162.905
158.239
200.083
179.98
201.919
192.197
235.065
Interest coverage
17.918
None
None
None
None
None
2.108
None
None
Sector positioning
Liquidity ratio
235.062024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Good+16 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE METTEFEU (235.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.11x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Average
In 2022, the interest coverage of PHARMACIE METTEFEU (2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE METTEFEU
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
278 554 €
0 €
0 €
0 €
0 €
0 €
435 483 €
0 €
0 €
Inventory turnover (days)
43
0
0
0
0
0
29
0
0
Customer payment term (days)
17
0
0
0
0
0
13
0
0
Supplier payment term (days)
34
0
0
0
0
0
35
0
0
Positioning of PHARMACIE METTEFEU in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE METTEFEU is estimated at
4 171 510 €
(range 2 904 974€ - 6 240 818€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
2904k€4171k€6240k€
4 171 510 €Range: 2 904 974€ - 6 240 818€
NAF 5 année 2024
Valuation method used
Net Income Multiple
298 803 €
×
14.0x
=4 171 511 €
Range: 2 904 974€ - 6 240 819€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE METTEFEU with other companies in the same sector:
Frequently asked questions about PHARMACIE METTEFEU
What is the revenue of PHARMACIE METTEFEU ?
The revenue of PHARMACIE METTEFEU in 2022 is 3.4 M€.
Is PHARMACIE METTEFEU profitable?
Yes, PHARMACIE METTEFEU generated a net profit of 299 k€ in 2024.
Where is the headquarters of PHARMACIE METTEFEU ?
The headquarters of PHARMACIE METTEFEU is located in VEDENE (84270), in the department Vaucluse.
Where to find the tax return of PHARMACIE METTEFEU ?
The tax return of PHARMACIE METTEFEU is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE METTEFEU operate?
PHARMACIE METTEFEU operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart