Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2008-02-12 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LESPARRE-MEDOC (33340), Gironde
PHARMACIE MEIGNIE : revenue, balance sheet and financial ratios
PHARMACIE MEIGNIE is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LESPARRE-MEDOC (33340),
this company of category PME
shows in 2022 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MEIGNIE (SIREN 502860836)
Indicator
2025
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
3 109 397 €
N/C
2 108 902 €
1 612 510 €
1 694 630 €
1 751 552 €
Net income
250 610 €
72 636 €
292 349 €
101 680 €
70 761 €
70 636 €
53 397 €
74 210 €
EBITDA
N/C
N/C
413 495 €
N/C
112 482 €
94 817 €
94 503 €
135 836 €
Net margin
N/C
N/C
9.4%
N/C
3.4%
4.4%
3.2%
4.2%
Revenue and income statement
En 2025, PHARMACIE MEIGNIE genera un resultado neto positivo de 251 k€. Evolución 2016-2025: 74 k€ -> 251 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
250 610 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 28%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 63%. Esta alta autonomía significa que la empresa financia la mayoría de sus activos con fondos propios.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.979%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.181%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2025
Debt ratio
398.922
341.512
269.997
227.957
172.056
103.063
82.08
27.979
Financial autonomy
17.388
19.741
23.725
26.101
30.84
39.575
44.538
63.181
Repayment capacity
16.893
24.335
17.385
14.38
None
3.104
None
None
Cash flow / Revenue
4.402%
3.32%
4.473%
3.997%
None%
9.708%
None%
None%
Sector positioning
Ratio de endeudamiento
27.982025
2022
2023
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Bueno-22 pts over 3 years
En 2025, el ratio de endeudamiento de PHARMACIE MEIGNIE (27.98) se sitúa por debajo de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Esta posición controlada refleja una gestión prudente.
Autonomía financiera
63.18%2025
2022
2023
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Bueno+23 pts over 3 years
En 2025, el autonomía financiera de PHARMACIE MEIGNIE (63.2%) se sitúa por encima de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Esta posición cómoda ofrece un margen de seguridad apreciable.
Capacidad de reembolso
3.1 ans2022
2022
Q1: 1.29 ans
Med: 3.55 ans
Q3: 6.63 ans
Bueno
En 2022, el capacidad de reembolso de PHARMACIE MEIGNIE (3.1 ans) se sitúa por debajo de la mediana del sector. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Esta posición controlada refleja una gestión prudente.
Liquidity ratios
El ratio de liquidez se sitúa en 107.70. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.701
Liquidity indicators evolution PHARMACIE MEIGNIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2025
Liquidity ratio
95.21
141.684
123.825
85.379
84.355
117.85
105.813
107.701
Interest coverage
28.017
34.091
10.292
8.993
None
1.515
None
None
Sector positioning
Ratio de liquidez
107.72025
2022
2023
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Vigilar
En 2025, el ratio de liquidez de PHARMACIE MEIGNIE (107.70) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
1.51x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Average
En 2022, el cobertura de intereses de PHARMACIE MEIGNIE (1.5x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MEIGNIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2025
Operating WCR
235 303 €
247 060 €
251 003 €
216 964 €
0 €
272 787 €
0 €
0 €
Inventory turnover (days)
50
50
55
39
0
48
0
0
Customer payment term (days)
10
10
11
8
0
0
0
0
Supplier payment term (days)
48
52
47
45
0
45
0
0
Positioning of PHARMACIE MEIGNIE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE MEIGNIE is estimated at
3 980 969 €
(range 2 701 504€ - 6 246 689€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2701k€3980k€6246k€
3 980 969 €Range: 2 701 504€ - 6 246 689€
NAF 5 année 2025
Valuation method used
Net Income Multiple
250 610 €
×
15.9x
=3 980 970 €
Range: 2 701 505€ - 6 246 690€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MEIGNIE with other companies in the same sector:
Frequently asked questions about PHARMACIE MEIGNIE
What is the revenue of PHARMACIE MEIGNIE ?
The revenue of PHARMACIE MEIGNIE in 2022 is 3.1 M€.
Is PHARMACIE MEIGNIE profitable?
Yes, PHARMACIE MEIGNIE generated a net profit of 251 k€ in 2025.
Where is the headquarters of PHARMACIE MEIGNIE ?
The headquarters of PHARMACIE MEIGNIE is located in LESPARRE-MEDOC (33340), in the department Gironde.
Where to find the tax return of PHARMACIE MEIGNIE ?
The tax return of PHARMACIE MEIGNIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MEIGNIE operate?
PHARMACIE MEIGNIE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart