Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE MEAUX VICTOIRE : revenue, balance sheet and financial ratios

PHARMACIE MEAUX VICTOIRE is a French company founded 16 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in MEAUX (77100), this company of category PME shows in 2020 a revenue of 4.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE MEAUX VICTOIRE (SIREN 518897004)
Indicator 2025 2024 2023 2022 2021 2020 2019 2017
Revenue N/C N/C N/C N/C N/C 4 897 324 € N/C N/C
Net income 495 048 € 239 985 € 282 832 € 365 000 € 269 009 € 205 714 € 239 506 € 214 733 €
EBITDA N/C N/C N/C N/C N/C 363 008 € N/C N/C
Net margin N/C N/C N/C N/C N/C 4.2% N/C N/C

Revenue and income statement

In 2025, PHARMACIE MEAUX VICTOIRE generates positive net income of 495 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 215 k€ -> 495 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

495 048 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 20%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

108.247%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

20.004%

Solvency indicators evolution
PHARMACIE MEAUX VICTOIRE

Sector positioning

Debt ratio
108.25 2025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average +17 pts over 3 years

In 2025, the debt ratio of PHARMACIE MEAUX VICTOIRE (108.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
20.0% 2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Watch -24 pts over 3 years

In 2025, the financial autonomy of PHARMACIE MEAUX VICTOIRE (20.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE MEAUX VICTOIRE

Positioning of PHARMACIE MEAUX VICTOIRE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 277 transactions of similar company sales in 2025, the value of PHARMACIE MEAUX VICTOIRE is estimated at 7 863 896 € (range 5 336 477€ - 12 339 536€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
277 transactions
5336k€ 7863k€ 12339k€
7 863 896 € Range: 5 336 477€ - 12 339 536€
NAF 5 année 2025

Valuation method used

Net Income Multiple
495 048 € × 15.9x = 7 863 896 €
Range: 5 336 477€ - 12 339 536€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE MEAUX VICTOIRE with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE MEAUX VICTOIRE

What is the revenue of PHARMACIE MEAUX VICTOIRE ?

The revenue of PHARMACIE MEAUX VICTOIRE in 2020 is 4.9 M€.

Is PHARMACIE MEAUX VICTOIRE profitable?

Yes, PHARMACIE MEAUX VICTOIRE generated a net profit of 495 k€ in 2025.

Where is the headquarters of PHARMACIE MEAUX VICTOIRE ?

The headquarters of PHARMACIE MEAUX VICTOIRE is located in MEAUX (77100), in the department Seine-et-Marne.

Where to find the tax return of PHARMACIE MEAUX VICTOIRE ?

The tax return of PHARMACIE MEAUX VICTOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE MEAUX VICTOIRE operate?

PHARMACIE MEAUX VICTOIRE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.