Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-01-31 (24 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BOBIGNY (93000), Seine-Saint-Denis
PHARMACIE MARCHE VAILLANT : revenue, balance sheet and financial ratios
PHARMACIE MARCHE VAILLANT is a French company
founded 24 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BOBIGNY (93000),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MARCHE VAILLANT (SIREN 440943421)
Indicator
2024
2023
2022
2020
2019
2018
2016
Revenue
N/C
1 657 001 €
1 630 025 €
1 627 706 €
1 718 798 €
1 743 974 €
1 845 924 €
Net income
-147 092 €
35 124 €
28 510 €
10 816 €
-84 185 €
-84 782 €
54 240 €
EBITDA
N/C
46 518 €
27 933 €
14 427 €
-25 668 €
-75 087 €
68 760 €
Net margin
N/C
2.1%
1.7%
0.7%
-4.9%
-4.9%
2.9%
Revenue and income statement
In 2024, PHARMACIE MARCHE VAILLANT records a net loss of 147 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-147 092 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 81%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
81.128%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.272%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Debt ratio
53.636
61.406
72.72
72.275
60.89
59.747
81.128
Financial autonomy
50.256
44.114
45.573
43.515
48.659
50.148
40.272
Repayment capacity
5.832
-3.631
-3.91
33.808
10.142
7.186
None
Cash flow / Revenue
2.837%
-5.03%
-4.701%
0.585%
1.926%
2.798%
None%
Sector positioning
Debt ratio
81.132024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average+13 pts over 3 years
In 2024, the debt ratio of PHARMACIE MARCHE VAILLANT (81.13) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.27%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average-14 pts over 3 years
In 2024, the financial autonomy of PHARMACIE MARCHE VAILLANT (40.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.19 years2023
2022
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average
In 2023, the repayment capacity of PHARMACIE MARCHE VAILLANT (7.19) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2022
2023
2024
Liquidity ratio
210.101
167.835
196.567
187.586
222.398
255.167
174.151
Interest coverage
8.217
-6.971
-16.086
25.875
0.0
0.0
None
Sector positioning
Liquidity ratio
174.152024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average-11 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE MARCHE VAILLANT (174.15) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2022
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
In 2023, the interest coverage of PHARMACIE MARCHE VAILLANT (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MARCHE VAILLANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2022
2023
2024
Operating WCR
189 263 €
293 581 €
161 825 €
142 929 €
161 421 €
273 703 €
0 €
Inventory turnover (days)
36
36
40
42
50
43
0
Customer payment term (days)
1
4
2
2
1
24
0
Supplier payment term (days)
47
61
37
47
39
39
0
Positioning of PHARMACIE MARCHE VAILLANT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MARCHE VAILLANT with other companies in the same sector:
Frequently asked questions about PHARMACIE MARCHE VAILLANT
What is the revenue of PHARMACIE MARCHE VAILLANT ?
The revenue of PHARMACIE MARCHE VAILLANT in 2023 is 1.7 M€.
Is PHARMACIE MARCHE VAILLANT profitable?
PHARMACIE MARCHE VAILLANT recorded a net loss in 2024.
Where is the headquarters of PHARMACIE MARCHE VAILLANT ?
The headquarters of PHARMACIE MARCHE VAILLANT is located in BOBIGNY (93000), in the department Seine-Saint-Denis.
Where to find the tax return of PHARMACIE MARCHE VAILLANT ?
The tax return of PHARMACIE MARCHE VAILLANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MARCHE VAILLANT operate?
PHARMACIE MARCHE VAILLANT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart