Employees: 03 (2023.0)Legal category: 5785Size: PMECreation date: 2012-04-17 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MERIGNAC (33700), Gironde
PHARMACIE MARBOTIN : revenue, balance sheet and financial ratios
PHARMACIE MARBOTIN is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MERIGNAC (33700),
this company of category PME
shows in 2021 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE MARBOTIN (SIREN 751358920)
Indicator
2025
2024
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
2 186 689 €
N/C
1 901 614 €
1 824 267 €
1 753 738 €
Net income
46 824 €
140 866 €
97 494 €
175 264 €
141 836 €
106 394 €
71 152 €
60 997 €
EBITDA
N/C
N/C
N/C
254 995 €
N/C
168 919 €
157 076 €
133 841 €
Net margin
N/C
N/C
N/C
8.0%
N/C
5.6%
3.9%
3.5%
Revenue and income statement
In 2025, PHARMACIE MARBOTIN generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 61 k€ -> 47 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
46 824 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.11%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.194%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Debt ratio
503.248
396.373
291.719
211.367
151.95
90.189
63.313
48.11
Financial autonomy
15.069
18.502
23.236
28.91
36.269
46.041
53.041
59.194
Repayment capacity
19.537
19.047
12.171
None
6.973
None
None
None
Cash flow / Revenue
4.697%
4.46%
6.269%
None%
8.116%
None%
None%
None%
Sector positioning
Debt ratio
48.112025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE MARBOTIN (48.11) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.19%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good+11 pts over 3 years
In 2025, the financial autonomy of PHARMACIE MARBOTIN (59.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.164
Liquidity indicators evolution PHARMACIE MARBOTIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Liquidity ratio
159.93
183.198
189.939
206.89
254.743
207.911
178.301
157.164
Interest coverage
24.944
34.823
8.403
None
4.624
None
None
None
Sector positioning
Liquidity ratio
157.162025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-18 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE MARBOTIN (157.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE MARBOTIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
2024
2025
Operating WCR
227 442 €
190 435 €
155 989 €
0 €
126 391 €
0 €
0 €
0 €
Inventory turnover (days)
36
33
30
0
27
0
0
0
Customer payment term (days)
7
8
4
0
3
0
0
0
Supplier payment term (days)
46
34
38
0
29
0
0
0
Positioning of PHARMACIE MARBOTIN in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE MARBOTIN is estimated at
743 804 €
(range 504 749€ - 1 167 132€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
504k€743k€1167k€
743 804 €Range: 504 749€ - 1 167 132€
NAF 5 année 2025
Valuation method used
Net Income Multiple
46 824 €
×
15.9x
=743 805 €
Range: 504 749€ - 1 167 132€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE MARBOTIN with other companies in the same sector:
Frequently asked questions about PHARMACIE MARBOTIN
What is the revenue of PHARMACIE MARBOTIN ?
The revenue of PHARMACIE MARBOTIN in 2021 is 2.2 M€.
Is PHARMACIE MARBOTIN profitable?
Yes, PHARMACIE MARBOTIN generated a net profit of 47 k€ in 2025.
Where is the headquarters of PHARMACIE MARBOTIN ?
The headquarters of PHARMACIE MARBOTIN is located in MERIGNAC (33700), in the department Gironde.
Where to find the tax return of PHARMACIE MARBOTIN ?
The tax return of PHARMACIE MARBOTIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE MARBOTIN operate?
PHARMACIE MARBOTIN operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart