Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2006-04-01 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ANDEVILLE (60570), Oise
PHARMACIE LECLERE : revenue, balance sheet and financial ratios
PHARMACIE LECLERE is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ANDEVILLE (60570),
this company of category PME
shows in 2024 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE LECLERE (SIREN 491850673)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 246 359 €
2 276 716 €
2 105 949 €
1 798 964 €
1 779 463 €
1 814 990 €
1 960 796 €
1 979 859 €
Net income
49 064 €
59 543 €
51 969 €
73 193 €
22 076 €
55 169 €
56 866 €
72 142 €
78 611 €
EBITDA
N/C
45 197 €
61 765 €
94 144 €
27 013 €
69 389 €
75 290 €
85 760 €
118 273 €
Net margin
N/C
2.7%
2.3%
3.5%
1.2%
3.1%
3.1%
3.7%
4.0%
Revenue and income statement
In 2025, PHARMACIE LECLERE generates positive net income of 49 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 79 k€ -> 49 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
49 064 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.868%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.018%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
17.055
8.894
4.796
0.878
0.371
0.092
0.051
110.503
99.868
Financial autonomy
74.105
76.574
82.398
83.916
85.395
82.387
83.536
39.746
43.018
Repayment capacity
2.662
1.895
0.55
0.27
0.373
0.021
0.015
29.698
None
Cash flow / Revenue
3.95%
3.095%
2.508%
2.568%
0.789%
3.041%
2.173%
1.185%
None%
Sector positioning
Debt ratio
99.872025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average+41 pts over 3 years
In 2025, the debt ratio of PHARMACIE LECLERE (99.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.02%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average-39 pts over 3 years
In 2025, the financial autonomy of PHARMACIE LECLERE (43.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
29.7 years2024
2023
2024
Q1: 0.52 years
Med: 3.19 years
Q3: 7.6 years
Watch+51 pts over 2 years
In 2024, the repayment capacity of PHARMACIE LECLERE (29.70) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 135.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
135.739
Liquidity indicators evolution PHARMACIE LECLERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
122.404
95.825
83.691
98.781
110.809
111.684
115.093
137.71
135.739
Interest coverage
7.295
6.159
9.928
2.441
0.422
0.024
0.097
20.397
None
Sector positioning
Liquidity ratio
135.742025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average+6 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE LECLERE (135.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
20.4x2024
2023
2024
Q1: 0.0x
Med: 2.35x
Q3: 7.73x
Excellent+50 pts over 2 years
In 2024, the interest coverage of PHARMACIE LECLERE (20.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE LECLERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
177 653 €
222 844 €
202 644 €
196 204 €
175 993 €
148 111 €
191 267 €
177 260 €
0 €
Inventory turnover (days)
29
28
29
30
30
24
24
25
0
Customer payment term (days)
6
7
5
6
6
8
1
0
0
Supplier payment term (days)
40
58
50
57
49
52
47
47
0
Positioning of PHARMACIE LECLERE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE LECLERE is estimated at
779 387 €
(range 528 896€ - 1 222 966€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
528k€779k€1222k€
779 387 €Range: 528 896€ - 1 222 966€
NAF 5 année 2025
Valuation method used
Net Income Multiple
49 064 €
×
15.9x
=779 387 €
Range: 528 896€ - 1 222 966€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE LECLERE with other companies in the same sector:
Frequently asked questions about PHARMACIE LECLERE
What is the revenue of PHARMACIE LECLERE ?
The revenue of PHARMACIE LECLERE in 2024 is 2.2 M€.
Is PHARMACIE LECLERE profitable?
Yes, PHARMACIE LECLERE generated a net profit of 49 k€ in 2025.
Where is the headquarters of PHARMACIE LECLERE ?
The headquarters of PHARMACIE LECLERE is located in ANDEVILLE (60570), in the department Oise.
Where to find the tax return of PHARMACIE LECLERE ?
The tax return of PHARMACIE LECLERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE LECLERE operate?
PHARMACIE LECLERE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart