Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2021-01-22 (5 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-JULIEN-DU-SAULT (89330), Yonne
PHARMACIE LEA BONNOTTE : revenue, balance sheet and financial ratios
PHARMACIE LEA BONNOTTE is a French company
founded 5 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-JULIEN-DU-SAULT (89330),
this company of category PME
shows in 2024 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE LEA BONNOTTE (SIREN 893234021)
Indicator
2025
2024
2023
2022
Revenue
N/C
2 035 743 €
2 064 457 €
2 252 244 €
Net income
138 004 €
84 863 €
217 478 €
231 609 €
EBITDA
N/C
88 114 €
211 966 €
216 042 €
Net margin
N/C
4.2%
10.5%
10.3%
Revenue and income statement
In 2025, PHARMACIE LEA BONNOTTE generates positive net income of 138 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 232 k€ -> 138 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
138 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 103%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
103.072%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.11%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
329.255
173.632
143.683
103.072
Financial autonomy
19.186
30.603
36.604
43.11
Repayment capacity
3.853
3.51
7.281
None
Cash flow / Revenue
9.247%
10.339%
4.618%
None%
Sector positioning
Debt ratio
103.072025
2023
2024
2025
Q1: 13.57
Med: 49.47
Q3: 128.28
Average-8 pts over 3 years
In 2025, the debt ratio of PHARMACIE LEA BONNOTTE (103.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.11%2025
2023
2024
2025
Q1: 33.69%
Med: 53.88%
Q3: 72.26%
Average+9 pts over 3 years
In 2025, the financial autonomy of PHARMACIE LEA BONNOTTE (43.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.28 years2024
2023
2024
Q1: 0.52 years
Med: 3.18 years
Q3: 7.6 years
Average+24 pts over 2 years
In 2024, the repayment capacity of PHARMACIE LEA BONNOTTE (7.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
204.39
245.213
319.386
314.494
Interest coverage
3.236
3.05
7.076
None
Sector positioning
Liquidity ratio
314.492025
2023
2024
2025
Q1: 131.48
Med: 182.6
Q3: 258.72
Excellent+8 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE LEA BONNOTTE (314.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
7.08x2024
2023
2024
Q1: 0.0x
Med: 2.34x
Q3: 7.73x
Good+20 pts over 2 years
In 2024, the interest coverage of PHARMACIE LEA BONNOTTE (7.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 149 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 591 days. Excellent situation: suppliers finance 442 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
149 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
591 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE LEA BONNOTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
157 117 €
197 548 €
156 325 €
0 €
Inventory turnover (days)
19
28
23
0
Customer payment term (days)
9
10
7
149
Supplier payment term (days)
37
40
23
591
Positioning of PHARMACIE LEA BONNOTTE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE LEA BONNOTTE is estimated at
2 192 209 €
(range 1 487 644€ - 3 439 879€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1487k€2192k€3439k€
2 192 209 €Range: 1 487 644€ - 3 439 879€
NAF 5 année 2025
Valuation method used
Net Income Multiple
138 004 €
×
15.9x
=2 192 210 €
Range: 1 487 644€ - 3 439 879€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE LEA BONNOTTE with other companies in the same sector:
Frequently asked questions about PHARMACIE LEA BONNOTTE
What is the revenue of PHARMACIE LEA BONNOTTE ?
The revenue of PHARMACIE LEA BONNOTTE in 2024 is 2.0 M€.
Is PHARMACIE LEA BONNOTTE profitable?
Yes, PHARMACIE LEA BONNOTTE generated a net profit of 138 k€ in 2025.
Where is the headquarters of PHARMACIE LEA BONNOTTE ?
The headquarters of PHARMACIE LEA BONNOTTE is located in SAINT-JULIEN-DU-SAULT (89330), in the department Yonne.
Where to find the tax return of PHARMACIE LEA BONNOTTE ?
The tax return of PHARMACIE LEA BONNOTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE LEA BONNOTTE operate?
PHARMACIE LEA BONNOTTE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart