Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE LE GAGNE : revenue, balance sheet and financial ratios

PHARMACIE LE GAGNE is a French company founded 6 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in RENNES (35000), this company of category PME shows in 2022 a net income positive of 647 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE LE GAGNE (SIREN 879711406)
Indicator 2022 2021 2020
Revenue N/C N/C N/C
Net income 646 655 € 137 387 € -124 687 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2022, PHARMACIE LE GAGNE generates positive net income of 647 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

646 655 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

59.38%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.503%

Solvency indicators evolution
PHARMACIE LE GAGNE

Sector positioning

Debt ratio
59.38 2022
2020
2021
2022
Q1: 24.5
Med: 74.73
Q3: 182.59
Good -28 pts over 3 years

In 2022, the debt ratio of PHARMACIE LE GAGNE (59.38) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.5% 2022
2020
2021
2022
Q1: 28.53%
Med: 47.06%
Q3: 66.62%
Good +25 pts over 3 years

In 2022, the financial autonomy of PHARMACIE LE GAGNE (52.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Positioning of PHARMACIE LE GAGNE in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 215 transactions of similar company sales in 2022, the value of PHARMACIE LE GAGNE is estimated at 7 608 871 € (range 5 114 673€ - 11 411 894€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
215 transactions
5114k€ 7608k€ 11411k€
7 608 871 € Range: 5 114 673€ - 11 411 894€
NAF 5 année 2022

Valuation method used

Net Income Multiple
646 655 € × 11.8x = 7 608 872 €
Range: 5 114 674€ - 11 411 894€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE LE GAGNE with other companies in the same sector:

Frequently asked questions about PHARMACIE LE GAGNE

What is the revenue of PHARMACIE LE GAGNE ?

The revenue of PHARMACIE LE GAGNE is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE LE GAGNE profitable?

Yes, PHARMACIE LE GAGNE generated a net profit of 647 k€ in 2022.

Where is the headquarters of PHARMACIE LE GAGNE ?

The headquarters of PHARMACIE LE GAGNE is located in RENNES (35000), in the department Ille-et-Vilaine.

Where to find the tax return of PHARMACIE LE GAGNE ?

The tax return of PHARMACIE LE GAGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE LE GAGNE operate?

PHARMACIE LE GAGNE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.