Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2012-08-23 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BOESCHEPE (59299), Nord
PHARMACIE LANDREA LAURENT : revenue, balance sheet and financial ratios
PHARMACIE LANDREA LAURENT is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BOESCHEPE (59299),
this company of category PME
shows in 2017 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE LANDREA LAURENT (SIREN 789379237)
Indicator
2025
2024
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1 226 356 €
1 201 486 €
Net income
96 208 €
133 554 €
188 044 €
244 623 €
193 857 €
155 766 €
123 531 €
128 522 €
127 080 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
196 424 €
201 601 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
10.5%
10.6%
Revenue and income statement
In 2025, PHARMACIE LANDREA LAURENT generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 127 k€ -> 96 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
96 208 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.996%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.808%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Debt ratio
155.602
116.67
90.77
69.1
45.958
135.336
88.507
58.476
39.996
Financial autonomy
36.028
43.534
48.939
55.544
63.338
38.919
48.532
55.848
61.808
Repayment capacity
5.686
5.173
None
None
None
None
None
None
None
Cash flow / Revenue
11.216%
11.052%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
40.02025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good-12 pts over 3 years
In 2025, the debt ratio of PHARMACIE LANDREA LAURENT (40.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.81%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Good+11 pts over 3 years
In 2025, the financial autonomy of PHARMACIE LANDREA LAURENT (61.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 297.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Liquidity ratio
350.186
508.329
485.163
538.688
455.209
455.773
455.463
348.106
297.698
Interest coverage
8.695
8.109
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
297.72025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Excellent
In 2025, the liquidity ratio of PHARMACIE LANDREA LAURENT (297.70) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE LANDREA LAURENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
2024
2025
Operating WCR
307 580 €
334 746 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
41
38
0
0
0
0
0
0
0
Customer payment term (days)
11
12
0
0
0
0
0
0
0
Supplier payment term (days)
32
25
0
0
0
0
0
0
0
Positioning of PHARMACIE LANDREA LAURENT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE LANDREA LAURENT is estimated at
1 528 275 €
(range 1 037 094€ - 2 398 074€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1037k€1528k€2398k€
1 528 275 €Range: 1 037 094€ - 2 398 074€
NAF 5 année 2025
Valuation method used
Net Income Multiple
96 208 €
×
15.9x
=1 528 276 €
Range: 1 037 095€ - 2 398 075€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE LANDREA LAURENT with other companies in the same sector:
Frequently asked questions about PHARMACIE LANDREA LAURENT
What is the revenue of PHARMACIE LANDREA LAURENT ?
The revenue of PHARMACIE LANDREA LAURENT in 2017 is 1.2 M€.
Is PHARMACIE LANDREA LAURENT profitable?
Yes, PHARMACIE LANDREA LAURENT generated a net profit of 96 k€ in 2025.
Where is the headquarters of PHARMACIE LANDREA LAURENT ?
The headquarters of PHARMACIE LANDREA LAURENT is located in BOESCHEPE (59299), in the department Nord.
Where to find the tax return of PHARMACIE LANDREA LAURENT ?
The tax return of PHARMACIE LANDREA LAURENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE LANDREA LAURENT operate?
PHARMACIE LANDREA LAURENT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart