Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 1981-08-01 (44 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: L'UNION (31240), Haute-Garonne
PHARMACIE LAFAYETTE SAINT CAPRAIS : revenue, balance sheet and financial ratios
PHARMACIE LAFAYETTE SAINT CAPRAIS is a French company
founded 44 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in L'UNION (31240),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE LAFAYETTE SAINT CAPRAIS (SIREN 323191056)
Indicator
2024
2023
2022
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 425 246 €
N/C
N/C
8 970 400 €
N/C
N/C
N/C
Net income
465 974 €
25 575 €
571 404 €
-14 480 €
679 180 €
594 606 €
318 895 €
231 367 €
162 349 €
97 184 €
EBITDA
N/C
N/C
N/C
170 154 €
N/C
N/C
561 980 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
-0.6%
N/C
N/C
3.6%
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE LAFAYETTE SAINT CAPRAIS generates positive net income of 466 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 466 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
465 974 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 214%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
213.857%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.867%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE LAFAYETTE SAINT CAPRAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Debt ratio
115.54
62.136
35.652
65.197
106.225
41.276
220.011
195.143
715.397
213.857
Financial autonomy
25.983
34.335
48.29
41.548
36.391
45.979
21.734
26.654
10.868
21.867
Repayment capacity
None
None
None
1.743
None
None
2490.94
None
None
None
Cash flow / Revenue
None%
None%
None%
4.819%
None%
None%
0.032%
None%
None%
None%
Sector positioning
Debt ratio
213.862024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of PHARMACIE LAFAYETTE SAINT... (213.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.87%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE LAFAYETTE SAINT... (21.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 228.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
228.137
Liquidity indicators evolution PHARMACIE LAFAYETTE SAINT CAPRAIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
138.658
153.654
200.044
204.315
296.934
201.82
250.17
332.482
136.665
228.137
Interest coverage
None
None
None
1.475
None
None
13.183
None
None
None
Sector positioning
Liquidity ratio
228.142024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Good-10 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE LAFAYETTE SAINT... (228.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE LAFAYETTE SAINT CAPRAIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Operating WCR
0 €
0 €
0 €
1 110 805 €
0 €
0 €
1 459 562 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
30
0
0
178
0
0
0
Customer payment term (days)
0
0
0
1
0
0
32
0
0
0
Supplier payment term (days)
0
0
0
38
0
0
167
0
0
0
Positioning of PHARMACIE LAFAYETTE SAINT CAPRAIS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE LAFAYETTE SAINT CAPRAIS is estimated at
6 505 341 €
(range 4 530 216€ - 9 732 363€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
4530k€6505k€9732k€
6 505 341 €Range: 4 530 216€ - 9 732 363€
NAF 5 année 2024
Valuation method used
Net Income Multiple
465 974 €
×
14.0x
=6 505 342 €
Range: 4 530 217€ - 9 732 363€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE LAFAYETTE SAINT CAPRAIS with other companies in the same sector:
Frequently asked questions about PHARMACIE LAFAYETTE SAINT CAPRAIS
What is the revenue of PHARMACIE LAFAYETTE SAINT CAPRAIS ?
The revenue of PHARMACIE LAFAYETTE SAINT CAPRAIS in 2022 is 2.4 M€.
Is PHARMACIE LAFAYETTE SAINT CAPRAIS profitable?
Yes, PHARMACIE LAFAYETTE SAINT CAPRAIS generated a net profit of 466 k€ in 2024.
Where is the headquarters of PHARMACIE LAFAYETTE SAINT CAPRAIS ?
The headquarters of PHARMACIE LAFAYETTE SAINT CAPRAIS is located in L'UNION (31240), in the department Haute-Garonne.
Where to find the tax return of PHARMACIE LAFAYETTE SAINT CAPRAIS ?
The tax return of PHARMACIE LAFAYETTE SAINT CAPRAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE LAFAYETTE SAINT CAPRAIS operate?
PHARMACIE LAFAYETTE SAINT CAPRAIS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart