Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2010-01-28 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: DAX (40100), Landes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE LACAUSSE : revenue, balance sheet and financial ratios
PHARMACIE LACAUSSE is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in DAX (40100),
this company of category PME
shows in 2022 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE LACAUSSE (SIREN 519932727)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
2 944 040 €
N/C
N/C
N/C
N/C
N/C
Net income
158 383 €
120 925 €
127 911 €
235 018 €
232 225 €
181 536 €
-82 691 €
294 524 €
319 644 €
EBITDA
N/C
N/C
N/C
331 462 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
8.0%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE LACAUSSE generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 320 k€ -> 158 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
158 383 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.833%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.305%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
112.91
99.439
58.57
71.659
25.692
11.823
8.199
2.619
3.833
Financial autonomy
37.543
46.576
57.12
54.31
73.337
80.699
83.449
89.679
88.305
Repayment capacity
None
None
None
None
None
1.134
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
8.154%
None%
None%
None%
Sector positioning
Debt ratio
3.832025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Excellent
In 2025, the debt ratio of PHARMACIE LACAUSSE (3.83) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
88.31%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+13 pts over 3 years
In 2025, the financial autonomy of PHARMACIE LACAUSSE (88.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 143.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
143.548
Liquidity indicators evolution PHARMACIE LACAUSSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.671
160.891
162.35
383.271
148.89
103.502
105.692
113.45
143.548
Interest coverage
None
None
None
None
None
0.984
None
None
None
Sector positioning
Liquidity ratio
143.552025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average+11 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE LACAUSSE (143.55) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE LACAUSSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
156 122 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
20
0
0
0
Customer payment term (days)
0
0
0
0
0
5
0
0
0
Supplier payment term (days)
0
0
0
0
0
34
0
0
0
Positioning of PHARMACIE LACAUSSE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE LACAUSSE is estimated at
2 515 932 €
(range 1 707 323€ - 3 947 844€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1707k€2515k€3947k€
2 515 932 €Range: 1 707 323€ - 3 947 844€
NAF 5 année 2025
Valuation method used
Net Income Multiple
158 383 €
×
15.9x
=2 515 933 €
Range: 1 707 324€ - 3 947 845€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE LACAUSSE with other companies in the same sector:
Frequently asked questions about PHARMACIE LACAUSSE
What is the revenue of PHARMACIE LACAUSSE ?
The revenue of PHARMACIE LACAUSSE in 2022 is 2.9 M€.
Is PHARMACIE LACAUSSE profitable?
Yes, PHARMACIE LACAUSSE generated a net profit of 158 k€ in 2025.
Where is the headquarters of PHARMACIE LACAUSSE ?
The headquarters of PHARMACIE LACAUSSE is located in DAX (40100), in the department Landes.
Where to find the tax return of PHARMACIE LACAUSSE ?
The tax return of PHARMACIE LACAUSSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE LACAUSSE operate?
PHARMACIE LACAUSSE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart