Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-11-17 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: RAISMES (59590), Nord
PHARMACIE HELLIN-FLORENT : revenue, balance sheet and financial ratios
PHARMACIE HELLIN-FLORENT is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in RAISMES (59590),
this company of category PME
shows in 2023 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE HELLIN-FLORENT (SIREN 528387418)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 465 411 €
N/C
N/C
N/C
N/C
N/C
N/C
1 146 877 €
Net income
78 933 €
49 143 €
85 255 €
138 212 €
50 373 €
12 038 €
35 591 €
47 217 €
38 564 €
37 757 €
EBITDA
N/C
N/C
138 557 €
N/C
N/C
N/C
N/C
N/C
N/C
91 824 €
Net margin
N/C
N/C
5.8%
N/C
N/C
N/C
N/C
N/C
N/C
3.3%
Revenue and income statement
In 2025, PHARMACIE HELLIN-FLORENT generates positive net income of 79 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 38 k€ -> 79 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 933 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.99%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.421%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
158.287
118.042
96.665
91.074
75.787
45.931
35.245
17.074
17.99
Financial autonomy
29.965
34.793
40.849
43.6
44.502
48.184
59.052
67.666
76.681
66.421
Repayment capacity
0.0
None
None
None
None
None
None
2.315
None
None
Cash flow / Revenue
6.41%
None%
None%
None%
None%
None%
None%
7.271%
None%
None%
Sector positioning
Debt ratio
17.992025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-5 pts over 3 years
In 2025, the debt ratio of PHARMACIE HELLIN-FLORENT (17.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.42%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Good-7 pts over 3 years
In 2025, the financial autonomy of PHARMACIE HELLIN-FLORENT (66.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.31 years2023
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Good
In 2023, the repayment capacity of PHARMACIE HELLIN-FLORENT (2.31) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
299.748
175.779
178.698
172.699
174.681
184.871
243.634
412.082
307.626
142.453
Interest coverage
12.077
None
None
None
None
None
None
0.875
None
None
Sector positioning
Liquidity ratio
142.452025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average-44 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE HELLIN-FLORENT (142.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.88x2023
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Average
In 2023, the interest coverage of PHARMACIE HELLIN-FLORENT (0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE HELLIN-FLORENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
120 216 €
0 €
0 €
0 €
0 €
0 €
0 €
251 860 €
0 €
0 €
Inventory turnover (days)
28
0
0
0
0
0
0
34
0
0
Customer payment term (days)
4
0
0
0
0
0
0
6
0
0
Supplier payment term (days)
22
0
0
0
0
0
0
17
0
0
Positioning of PHARMACIE HELLIN-FLORENT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE HELLIN-FLORENT is estimated at
1 253 860 €
(range 850 875€ - 1 967 479€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
850k€1253k€1967k€
1 253 860 €Range: 850 875€ - 1 967 479€
NAF 5 année 2025
Valuation method used
Net Income Multiple
78 933 €
×
15.9x
=1 253 860 €
Range: 850 875€ - 1 967 479€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE HELLIN-FLORENT with other companies in the same sector:
Frequently asked questions about PHARMACIE HELLIN-FLORENT
What is the revenue of PHARMACIE HELLIN-FLORENT ?
The revenue of PHARMACIE HELLIN-FLORENT in 2023 is 1.5 M€.
Is PHARMACIE HELLIN-FLORENT profitable?
Yes, PHARMACIE HELLIN-FLORENT generated a net profit of 79 k€ in 2025.
Where is the headquarters of PHARMACIE HELLIN-FLORENT ?
The headquarters of PHARMACIE HELLIN-FLORENT is located in RAISMES (59590), in the department Nord.
Where to find the tax return of PHARMACIE HELLIN-FLORENT ?
The tax return of PHARMACIE HELLIN-FLORENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE HELLIN-FLORENT operate?
PHARMACIE HELLIN-FLORENT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart