Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-GILLES (30800), Gard
PHARMACIE GUICHARD MARIE LAURE : revenue, balance sheet and financial ratios
PHARMACIE GUICHARD MARIE LAURE is a French company
founded 23 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-GILLES (30800),
this company of category PME
shows in 2022 a revenue of 4.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE GUICHARD MARIE LAURE (SIREN 448879635)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
2014
2013
Revenue
N/C
4 716 312 €
4 636 316 €
4 604 081 €
4 399 116 €
4 534 938 €
4 498 166 €
4 446 717 €
4 599 012 €
4 716 284 €
Net income
334 719 €
627 526 €
582 059 €
462 594 €
390 835 €
557 743 €
470 161 €
429 893 €
367 271 €
313 761 €
EBITDA
N/C
861 412 €
910 937 €
765 696 €
693 388 €
933 956 €
744 022 €
697 812 €
607 660 €
520 150 €
Net margin
N/C
13.3%
12.6%
10.0%
8.9%
12.3%
10.5%
9.7%
8.0%
6.7%
Revenue and income statement
In 2023, PHARMACIE GUICHARD MARIE LAURE generates positive net income of 335 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2023: 314 k€ -> 335 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
334 719 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 95%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.004%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
94.923%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE GUICHARD MARIE LAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
1.468
1.137
1.039
0.761
0.55
0.599
0.729
0.947
0.707
1.004
Financial autonomy
90.048
90.409
91.041
91.828
91.327
92.758
87.637
88.114
95.136
94.923
Repayment capacity
0.28
0.19
0.159
0.108
0.071
0.11
0.123
0.14
0.101
None
Cash flow / Revenue
7.493%
9.237%
11.05%
12.57%
15.203%
11.569%
12.692%
15.203%
16.342%
None%
Sector positioning
Debt ratio
1.02023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Excellent
In 2023, the debt ratio of PHARMACIE GUICHARD MARIE ... (1.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
94.92%2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Excellent
In 2023, the financial autonomy of PHARMACIE GUICHARD MARIE ... (94.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.1 years2022
2021
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Excellent
In 2022, the repayment capacity of PHARMACIE GUICHARD MARIE ... (0.10) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1077.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1077.488
Liquidity indicators evolution PHARMACIE GUICHARD MARIE LAURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
517.452
428.188
466.648
582.34
354.835
481.618
330.885
377.554
999.395
1077.488
Interest coverage
-0.001
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
1077.492023
2021
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Excellent
In 2023, the liquidity ratio of PHARMACIE GUICHARD MARIE ... (1077.49) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2021
2022
Q1: 0.74x
Med: 2.5x
Q3: 5.15x
Average
In 2022, the interest coverage of PHARMACIE GUICHARD MARIE ... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE GUICHARD MARIE LAURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2018
2019
2020
2021
2022
2023
Operating WCR
375 794 €
345 064 €
290 415 €
290 582 €
1 307 785 €
607 474 €
547 655 €
659 006 €
1 864 122 €
0 €
Inventory turnover (days)
35
37
30
28
31
32
33
36
39
0
Customer payment term (days)
2
2
2
2
2
9
46
43
9
0
Supplier payment term (days)
42
50
59
56
73
64
63
68
40
0
Positioning of PHARMACIE GUICHARD MARIE LAURE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE GUICHARD MARIE LAURE is estimated at
3 949 508 €
(range 2 401 885€ - 5 552 123€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
2401k€3949k€5552k€
3 949 508 €Range: 2 401 885€ - 5 552 123€
NAF 5 année 2023
Valuation method used
Net Income Multiple
334 719 €
×
11.8x
=3 949 509 €
Range: 2 401 885€ - 5 552 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE GUICHARD MARIE LAURE with other companies in the same sector:
Frequently asked questions about PHARMACIE GUICHARD MARIE LAURE
What is the revenue of PHARMACIE GUICHARD MARIE LAURE ?
The revenue of PHARMACIE GUICHARD MARIE LAURE in 2022 is 4.7 M€.
Is PHARMACIE GUICHARD MARIE LAURE profitable?
Yes, PHARMACIE GUICHARD MARIE LAURE generated a net profit of 335 k€ in 2023.
Where is the headquarters of PHARMACIE GUICHARD MARIE LAURE ?
The headquarters of PHARMACIE GUICHARD MARIE LAURE is located in SAINT-GILLES (30800), in the department Gard.
Where to find the tax return of PHARMACIE GUICHARD MARIE LAURE ?
The tax return of PHARMACIE GUICHARD MARIE LAURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE GUICHARD MARIE LAURE operate?
PHARMACIE GUICHARD MARIE LAURE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart