Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2014-01-13 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: RIEDISHEIM (68400), Haut-Rhin
PHARMACIE GERBER : revenue, balance sheet and financial ratios
PHARMACIE GERBER is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in RIEDISHEIM (68400),
this company of category PME
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE GERBER (SIREN 800474801)
Indicator
2023
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 713 425 €
2 828 172 €
Net income
4 119 €
188 997 €
68 515 €
96 526 €
107 188 €
87 654 €
EBITDA
N/C
N/C
N/C
N/C
203 132 €
181 355 €
Net margin
N/C
N/C
N/C
N/C
4.0%
3.1%
Revenue and income statement
In 2023, PHARMACIE GERBER generates positive net income of 4 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 88 k€ -> 4 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
4 119 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.398%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.382%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Debt ratio
516.587
401.095
326.877
278.128
196.596
145.398
Financial autonomy
14.283
18.002
20.937
23.071
28.601
34.382
Repayment capacity
18.836
15.371
None
None
None
None
Cash flow / Revenue
4.549%
5.401%
None%
None%
None%
None%
Sector positioning
Debt ratio
145.42023
2020
2021
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Average-6 pts over 3 years
In 2023, the debt ratio of PHARMACIE GERBER (145.40) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
34.38%2023
2020
2021
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Average+7 pts over 3 years
In 2023, the financial autonomy of PHARMACIE GERBER (34.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 69.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
69.864
Liquidity indicators evolution PHARMACIE GERBER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2023
Liquidity ratio
107.748
99.039
90.642
97.075
99.794
69.864
Interest coverage
25.773
21.72
None
None
None
None
Sector positioning
Liquidity ratio
69.862023
2020
2021
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Watch-7 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE GERBER (69.86) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 262 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 765 days. Excellent situation: suppliers finance 503 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
262 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
765 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE GERBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2023
Operating WCR
273 767 €
247 166 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
35
36
0
0
0
0
Customer payment term (days)
9
7
233
316
331
262
Supplier payment term (days)
44
37
719
734
882
765
Positioning of PHARMACIE GERBER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE GERBER is estimated at
48 602 €
(range 29 557€ - 68 323€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
29k€48k€68k€
48 602 €Range: 29 557€ - 68 323€
NAF 5 année 2023
Valuation method used
Net Income Multiple
4 119 €
×
11.8x
=48 602 €
Range: 29 557€ - 68 324€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE GERBER with other companies in the same sector:
The revenue of PHARMACIE GERBER in 2018 is 2.7 M€.
Is PHARMACIE GERBER profitable?
Yes, PHARMACIE GERBER generated a net profit of 4 k€ in 2023.
Where is the headquarters of PHARMACIE GERBER ?
The headquarters of PHARMACIE GERBER is located in RIEDISHEIM (68400), in the department Haut-Rhin.
Where to find the tax return of PHARMACIE GERBER ?
The tax return of PHARMACIE GERBER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE GERBER operate?
PHARMACIE GERBER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart