Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 1997-03-14 (29 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BIARRITZ (64200), Pyrenees-Atlantiques
PHARMACIE FOUCHER : revenue, balance sheet and financial ratios
PHARMACIE FOUCHER is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BIARRITZ (64200),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE FOUCHER (SIREN 411257199)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
2 427 440 €
2 227 913 €
2 115 013 €
N/C
N/C
Net income
150 189 €
117 887 €
98 509 €
198 176 €
166 880 €
93 176 €
112 314 €
144 732 €
137 427 €
EBITDA
N/C
N/C
N/C
N/C
252 942 €
153 455 €
163 810 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
6.9%
4.2%
5.3%
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE FOUCHER generates positive net income of 150 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 137 k€ -> 150 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
150 189 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 72%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.656%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.788%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
414.215
306.919
280.35
243.417
164.073
124.363
107.671
89.106
71.656
Financial autonomy
16.862
20.956
23.402
25.761
32.963
39.237
42.499
46.464
50.788
Repayment capacity
None
None
14.302
14.919
7.812
None
None
None
None
Cash flow / Revenue
None%
None%
6.202%
5.59%
8.053%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.662025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average
In 2025, the debt ratio of PHARMACIE FOUCHER (71.66) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.79%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE FOUCHER (50.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.417
Liquidity indicators evolution PHARMACIE FOUCHER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
105.558
142.68
161.5
185.75
142.076
173.73
181.655
192.579
198.417
Interest coverage
None
None
1.444
1.556
0.82
None
None
None
None
Sector positioning
Liquidity ratio
198.422025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Good+9 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE FOUCHER (198.42) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 82 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 619 days. Excellent situation: suppliers finance 537 days of the operating cycle (retail model).
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
82 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
619 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE FOUCHER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
345 868 €
313 111 €
300 323 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
56
52
51
0
0
0
0
Customer payment term (days)
0
0
3
3
3
34
49
67
82
Supplier payment term (days)
0
0
54
55
50
659
663
595
619
Positioning of PHARMACIE FOUCHER in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE FOUCHER is estimated at
2 385 770 €
(range 1 618 994€ - 3 743 601€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1618k€2385k€3743k€
2 385 770 €Range: 1 618 994€ - 3 743 601€
NAF 5 année 2025
Valuation method used
Net Income Multiple
150 189 €
×
15.9x
=2 385 770 €
Range: 1 618 995€ - 3 743 602€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE FOUCHER with other companies in the same sector:
Frequently asked questions about PHARMACIE FOUCHER
What is the revenue of PHARMACIE FOUCHER ?
The revenue of PHARMACIE FOUCHER in 2021 is 2.4 M€.
Is PHARMACIE FOUCHER profitable?
Yes, PHARMACIE FOUCHER generated a net profit of 150 k€ in 2025.
Where is the headquarters of PHARMACIE FOUCHER ?
The headquarters of PHARMACIE FOUCHER is located in BIARRITZ (64200), in the department Pyrenees-Atlantiques.
Where to find the tax return of PHARMACIE FOUCHER ?
The tax return of PHARMACIE FOUCHER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE FOUCHER operate?
PHARMACIE FOUCHER operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart