Employees: 01 (2023.0)Legal category: 5785Size: PMECreation date: 2015-07-24 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LA FERRIERE-SUR-RISLE (27760), Eure
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE FERRISLOISE : revenue, balance sheet and financial ratios
PHARMACIE FERRISLOISE is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LA FERRIERE-SUR-RISLE (27760),
this company of category PME
shows in 2018 a revenue of 761 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE FERRISLOISE (SIREN 812738813)
Indicator
2025
2023
2022
2021
2020
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
760 653 €
N/C
Net income
60 843 €
17 518 €
53 580 €
31 562 €
55 850 €
41 993 €
21 990 €
EBITDA
N/C
N/C
N/C
N/C
N/C
81 823 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
5.5%
N/C
Revenue and income statement
In 2025, PHARMACIE FERRISLOISE generates positive net income of 61 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 22 k€ -> 61 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 843 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 101%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
100.583%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.384%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2025
Debt ratio
4126.794
1095.216
384.265
304.216
208.035
178.145
100.583
Financial autonomy
2.139
7.305
17.897
21.124
27.174
30.968
43.384
Repayment capacity
None
11.181
None
None
None
None
None
Cash flow / Revenue
None%
7.336%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
100.582025
2022
2023
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Average-9 pts over 3 years
In 2025, the debt ratio of PHARMACIE FERRISLOISE (100.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.38%2025
2022
2023
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+12 pts over 3 years
In 2025, the financial autonomy of PHARMACIE FERRISLOISE (43.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2020
2021
2022
2023
2025
Liquidity ratio
89.504
62.63
83.189
84.01
84.99
70.546
80.985
Interest coverage
None
22.499
None
None
None
None
None
Sector positioning
Liquidity ratio
80.982025
2022
2023
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Watch
In 2025, the liquidity ratio of PHARMACIE FERRISLOISE (80.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE FERRISLOISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2020
2021
2022
2023
2025
Operating WCR
0 €
31 970 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
26
0
0
0
0
0
Customer payment term (days)
0
7
0
0
0
0
0
Supplier payment term (days)
0
30
0
0
0
0
0
Positioning of PHARMACIE FERRISLOISE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE FERRISLOISE is estimated at
966 498 €
(range 655 870€ - 1 516 568€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
655k€966k€1516k€
966 498 €Range: 655 870€ - 1 516 568€
NAF 5 année 2025
Valuation method used
Net Income Multiple
60 843 €
×
15.9x
=966 498 €
Range: 655 870€ - 1 516 569€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE FERRISLOISE with other companies in the same sector:
Frequently asked questions about PHARMACIE FERRISLOISE
What is the revenue of PHARMACIE FERRISLOISE ?
The revenue of PHARMACIE FERRISLOISE in 2018 is 761 k€.
Is PHARMACIE FERRISLOISE profitable?
Yes, PHARMACIE FERRISLOISE generated a net profit of 61 k€ in 2025.
Where is the headquarters of PHARMACIE FERRISLOISE ?
The headquarters of PHARMACIE FERRISLOISE is located in LA FERRIERE-SUR-RISLE (27760), in the department Eure.
Where to find the tax return of PHARMACIE FERRISLOISE ?
The tax return of PHARMACIE FERRISLOISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE FERRISLOISE operate?
PHARMACIE FERRISLOISE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart