Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2014-09-03 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AOUSTE-SUR-SYE (26400), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DU VAL DE DROME : revenue, balance sheet and financial ratios
PHARMACIE DU VAL DE DROME is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AOUSTE-SUR-SYE (26400),
this company of category PME
shows in 2023 a net income positive of 502 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU VAL DE DROME (SIREN 805206299)
Indicator
2023
2022
2021
2020
2019
2018
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
501 858 €
430 011 €
624 539 €
213 357 €
469 980 €
566 132 €
259 253 €
161 548 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, PHARMACIE DU VAL DE DROME generates positive net income of 502 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 162 k€ -> 502 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
501 858 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.252%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.167%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU VAL DE DROME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Debt ratio
601.995
282.088
165.413
106.063
96.063
68.549
59.359
50.252
Financial autonomy
13.329
24.452
35.453
45.881
47.88
56.31
59.105
63.167
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.252023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.22
Good
In 2023, the debt ratio of PHARMACIE DU VAL DE DROME (50.25) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.17%2023
2021
2022
2023
Q1: 28.71%
Med: 48.51%
Q3: 68.18%
Good
In 2023, the financial autonomy of PHARMACIE DU VAL DE DROME (63.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 591.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
590.997
Liquidity indicators evolution PHARMACIE DU VAL DE DROME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2018
2019
2020
2021
2022
2023
Liquidity ratio
332.95
438.856
350.463
456.059
423.212
544.783
521.429
590.997
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
591.02023
2021
2022
2023
Q1: 135.26
Med: 189.75
Q3: 270.27
Excellent
In 2023, the liquidity ratio of PHARMACIE DU VAL DE DROME (591.00) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PHARMACIE DU VAL DE DROME in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE DU VAL DE DROME is estimated at
5 921 661 €
(range 3 601 245€ - 8 324 527€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
3601k€5921k€8324k€
5 921 661 €Range: 3 601 245€ - 8 324 527€
NAF 5 année 2023
Valuation method used
Net Income Multiple
501 858 €
×
11.8x
=5 921 661 €
Range: 3 601 246€ - 8 324 527€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU VAL DE DROME with other companies in the same sector:
Frequently asked questions about PHARMACIE DU VAL DE DROME
What is the revenue of PHARMACIE DU VAL DE DROME ?
The revenue of PHARMACIE DU VAL DE DROME is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DU VAL DE DROME profitable?
Yes, PHARMACIE DU VAL DE DROME generated a net profit of 502 k€ in 2023.
Where is the headquarters of PHARMACIE DU VAL DE DROME ?
The headquarters of PHARMACIE DU VAL DE DROME is located in AOUSTE-SUR-SYE (26400), in the department Drome.
Where to find the tax return of PHARMACIE DU VAL DE DROME ?
The tax return of PHARMACIE DU VAL DE DROME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU VAL DE DROME operate?
PHARMACIE DU VAL DE DROME operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart