Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2011-07-18 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MOULINS (03000), Allier
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DU PROGRES-PHILIPPE SALLES : revenue, balance sheet and financial ratios
PHARMACIE DU PROGRES-PHILIPPE SALLES is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MOULINS (03000),
this company of category PME
shows in 2024 a net income positive of 170 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU PROGRES-PHILIPPE SALLES (SIREN 533630711)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
170 038 €
122 130 €
273 270 €
220 355 €
277 974 €
267 950 €
210 167 €
214 011 €
188 427 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE DU PROGRES-PHILIPPE SALLES generates positive net income of 170 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 188 k€ -> 170 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 038 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.167%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.307%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU PROGRES-PHILIPPE SALLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
109.733
78.308
62.159
44.695
28.174
29.422
18.038
11.66
7.167
Financial autonomy
39.357
47.241
51.952
55.916
67.695
66.207
72.296
76.803
76.307
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.172024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent
In 2024, the debt ratio of PHARMACIE DU PROGRES-PHIL... (7.17) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.31%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Excellent
In 2024, the financial autonomy of PHARMACIE DU PROGRES-PHIL... (76.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 203.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
203.306
Liquidity indicators evolution PHARMACIE DU PROGRES-PHILIPPE SALLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
197.357
219.876
201.656
187.363
276.608
269.361
260.269
240.87
203.306
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
203.312024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Good-13 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU PROGRES-PHIL... (203.31) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PHARMACIE DU PROGRES-PHILIPPE SALLES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU PROGRES-PHILIPPE SALLES is estimated at
2 373 856 €
(range 1 653 115€ - 3 551 424€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1653k€2373k€3551k€
2 373 856 €Range: 1 653 115€ - 3 551 424€
NAF 5 année 2024
Valuation method used
Net Income Multiple
170 038 €
×
14.0x
=2 373 856 €
Range: 1 653 116€ - 3 551 425€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU PROGRES-PHILIPPE SALLES with other companies in the same sector:
Frequently asked questions about PHARMACIE DU PROGRES-PHILIPPE SALLES
What is the revenue of PHARMACIE DU PROGRES-PHILIPPE SALLES ?
The revenue of PHARMACIE DU PROGRES-PHILIPPE SALLES is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DU PROGRES-PHILIPPE SALLES profitable?
Yes, PHARMACIE DU PROGRES-PHILIPPE SALLES generated a net profit of 170 k€ in 2024.
Where is the headquarters of PHARMACIE DU PROGRES-PHILIPPE SALLES ?
The headquarters of PHARMACIE DU PROGRES-PHILIPPE SALLES is located in MOULINS (03000), in the department Allier.
Where to find the tax return of PHARMACIE DU PROGRES-PHILIPPE SALLES ?
The tax return of PHARMACIE DU PROGRES-PHILIPPE SALLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU PROGRES-PHILIPPE SALLES operate?
PHARMACIE DU PROGRES-PHILIPPE SALLES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart