Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2005-10-06 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LE CANNET (06110), Alpes-Maritimes
PHARMACIE DU PONT DE LYON : revenue, balance sheet and financial ratios
PHARMACIE DU PONT DE LYON is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LE CANNET (06110),
this company of category PME
shows in 2018 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU PONT DE LYON (SIREN 484491725)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 040 334 €
843 327 €
895 754 €
Net income
86 335 €
28 258 €
144 194 €
67 804 €
103 901 €
86 115 €
54 870 €
-3 469 €
131 735 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
133 692 €
52 807 €
52 551 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.3%
-0.4%
14.7%
Revenue and income statement
In 2024, PHARMACIE DU PONT DE LYON generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 132 k€ -> 86 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 335 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
71.091%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.97%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU PONT DE LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.003
422.87
312.226
214.843
153.829
129.588
94.986
85.653
71.091
Financial autonomy
8.288
8.42
10.466
15.463
19.655
22.407
28.62
32.143
37.97
Repayment capacity
0.0
52.091
10.794
None
None
None
None
None
None
Cash flow / Revenue
-1.45%
1.688%
6.401%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
71.092024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE DU PONT DE LYON (71.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.97%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+11 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DU PONT DE LYON (38.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 30.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
30.428
Liquidity indicators evolution PHARMACIE DU PONT DE LYON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
15.98
22.384
0.0
0.0
33.159
36.693
44.513
34.867
30.428
Interest coverage
78.902
70.449
12.487
None
None
None
None
None
None
Sector positioning
Liquidity ratio
30.432024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Watch
In 2024, the liquidity ratio of PHARMACIE DU PONT DE LYON (30.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU PONT DE LYON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-1 548 069 €
-702 601 €
-1 007 678 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
37
38
0
0
0
0
0
0
0
Customer payment term (days)
13
13
0
0
0
0
0
0
0
Supplier payment term (days)
64
108
111
0
0
0
0
0
0
Positioning of PHARMACIE DU PONT DE LYON in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU PONT DE LYON is estimated at
1 205 300 €
(range 839 352€ - 1 803 198€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
839k€1205k€1803k€
1 205 300 €Range: 839 352€ - 1 803 198€
NAF 5 année 2024
Valuation method used
Net Income Multiple
86 335 €
×
14.0x
=1 205 300 €
Range: 839 352€ - 1 803 198€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU PONT DE LYON with other companies in the same sector:
Frequently asked questions about PHARMACIE DU PONT DE LYON
What is the revenue of PHARMACIE DU PONT DE LYON ?
The revenue of PHARMACIE DU PONT DE LYON in 2018 is 1.0 M€.
Is PHARMACIE DU PONT DE LYON profitable?
Yes, PHARMACIE DU PONT DE LYON generated a net profit of 86 k€ in 2024.
Where is the headquarters of PHARMACIE DU PONT DE LYON ?
The headquarters of PHARMACIE DU PONT DE LYON is located in LE CANNET (06110), in the department Alpes-Maritimes.
Where to find the tax return of PHARMACIE DU PONT DE LYON ?
The tax return of PHARMACIE DU PONT DE LYON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU PONT DE LYON operate?
PHARMACIE DU PONT DE LYON operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart