Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2016-03-31 (10 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: MAUBEUGE (59600), Nord
PHARMACIE DU PONT ALLANT : revenue, balance sheet and financial ratios
PHARMACIE DU PONT ALLANT is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in MAUBEUGE (59600),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU PONT ALLANT (SIREN 819549445)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
1 345 869 €
1 082 784 €
N/C
Net income
60 418 €
52 333 €
113 937 €
102 135 €
60 761 €
48 689 €
69 886 €
-41 928 €
EBITDA
N/C
N/C
N/C
N/C
N/C
61 902 €
73 961 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
3.6%
6.5%
N/C
Revenue and income statement
In 2024, PHARMACIE DU PONT ALLANT generates positive net income of 60 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
60 418 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 96%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
96.201%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
39.152%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU PONT ALLANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
753.014
330.16
209.919
147.789
126.919
106.819
94.371
96.201
Financial autonomy
9.238
18.993
24.479
30.911
34.928
38.354
40.304
39.152
Repayment capacity
None
5.091
5.764
None
None
None
None
None
Cash flow / Revenue
None%
7.655%
4.769%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
96.22024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE DU PONT ALLANT (96.20) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
39.15%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of PHARMACIE DU PONT ALLANT (39.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.489
Liquidity indicators evolution PHARMACIE DU PONT ALLANT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
111.784
153.258
138.853
165.88
249.929
244.886
224.413
202.489
Interest coverage
None
4.414
4.643
None
None
None
None
None
Sector positioning
Liquidity ratio
202.492024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good-8 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU PONT ALLANT (202.49) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU PONT ALLANT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
163 901 €
202 944 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
42
32
0
0
0
0
0
Customer payment term (days)
0
10
8
0
0
0
0
0
Supplier payment term (days)
0
44
50
0
0
0
0
0
Positioning of PHARMACIE DU PONT ALLANT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU PONT ALLANT is estimated at
843 479 €
(range 587 386€ - 1 261 894€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
587k€843k€1261k€
843 479 €Range: 587 386€ - 1 261 894€
NAF 5 année 2024
Valuation method used
Net Income Multiple
60 418 €
×
14.0x
=843 480 €
Range: 587 386€ - 1 261 894€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU PONT ALLANT with other companies in the same sector:
Frequently asked questions about PHARMACIE DU PONT ALLANT
What is the revenue of PHARMACIE DU PONT ALLANT ?
The revenue of PHARMACIE DU PONT ALLANT in 2019 is 1.3 M€.
Is PHARMACIE DU PONT ALLANT profitable?
Yes, PHARMACIE DU PONT ALLANT generated a net profit of 60 k€ in 2024.
Where is the headquarters of PHARMACIE DU PONT ALLANT ?
The headquarters of PHARMACIE DU PONT ALLANT is located in MAUBEUGE (59600), in the department Nord.
Where to find the tax return of PHARMACIE DU PONT ALLANT ?
The tax return of PHARMACIE DU PONT ALLANT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU PONT ALLANT operate?
PHARMACIE DU PONT ALLANT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart