Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2008-08-26 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SUNDHOFFEN (68280), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DU NEULAND : revenue, balance sheet and financial ratios
PHARMACIE DU NEULAND is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SUNDHOFFEN (68280),
this company of category PME
shows in 2018 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU NEULAND (SIREN 507967586)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 885 801 €
N/C
N/C
Net income
345 688 €
251 544 €
209 928 €
197 105 €
209 217 €
170 559 €
150 586 €
EBITDA
N/C
N/C
N/C
N/C
319 814 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
7.2%
N/C
N/C
Revenue and income statement
In 2022, PHARMACIE DU NEULAND generates positive net income of 346 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 151 k€ -> 346 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
345 688 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.075%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.089%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU NEULAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
91.221
69.706
52.667
40.366
29.347
20.842
15.075
Financial autonomy
48.381
53.831
59.75
66.018
72.27
73.093
78.089
Repayment capacity
None
None
3.069
None
None
None
None
Cash flow / Revenue
None%
None%
7.765%
None%
None%
None%
None%
Sector positioning
Debt ratio
15.072022
2020
2021
2022
Q1: 24.5
Med: 74.73
Q3: 182.59
Excellent
In 2022, the debt ratio of PHARMACIE DU NEULAND (15.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.09%2022
2020
2021
2022
Q1: 28.53%
Med: 47.06%
Q3: 66.62%
Excellent
In 2022, the financial autonomy of PHARMACIE DU NEULAND (78.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 472.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
472.965
Liquidity indicators evolution PHARMACIE DU NEULAND
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
388.623
370.603
395.876
479.326
532.038
368.293
472.965
Interest coverage
None
None
5.716
None
None
None
None
Sector positioning
Liquidity ratio
472.962022
2020
2021
2022
Q1: 145.2
Med: 199.49
Q3: 275.01
Excellent
In 2022, the liquidity ratio of PHARMACIE DU NEULAND (472.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU NEULAND
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
0 €
0 €
105 187 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
17
0
0
0
0
Customer payment term (days)
0
0
1
0
0
0
0
Supplier payment term (days)
0
0
22
0
0
0
0
Positioning of PHARMACIE DU NEULAND in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 215 transactions of similar company sales
in 2022,
the value of PHARMACIE DU NEULAND is estimated at
4 067 540 €
(range 2 734 195€ - 6 100 555€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
215 transactions
2734k€4067k€6100k€
4 067 540 €Range: 2 734 195€ - 6 100 555€
NAF 5 année 2022
Valuation method used
Net Income Multiple
345 688 €
×
11.8x
=4 067 541 €
Range: 2 734 196€ - 6 100 556€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU NEULAND with other companies in the same sector:
Frequently asked questions about PHARMACIE DU NEULAND
What is the revenue of PHARMACIE DU NEULAND ?
The revenue of PHARMACIE DU NEULAND in 2018 is 2.9 M€.
Is PHARMACIE DU NEULAND profitable?
Yes, PHARMACIE DU NEULAND generated a net profit of 346 k€ in 2022.
Where is the headquarters of PHARMACIE DU NEULAND ?
The headquarters of PHARMACIE DU NEULAND is located in SUNDHOFFEN (68280), in the department Haut-Rhin.
Where to find the tax return of PHARMACIE DU NEULAND ?
The tax return of PHARMACIE DU NEULAND is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU NEULAND operate?
PHARMACIE DU NEULAND operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart