Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2007-12-14 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SEDAN (08200), Ardennes
PHARMACIE DU FORT : revenue, balance sheet and financial ratios
PHARMACIE DU FORT is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SEDAN (08200),
this company of category PME
shows in 2018 a revenue of 1.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU FORT (SIREN 501603823)
Indicator
2024
2023
2022
2021
2020
2019
2018
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 910 105 €
1 910 105 €
1 927 930 €
1 944 648 €
Net income
157 531 €
167 961 €
232 221 €
165 984 €
191 674 €
175 582 €
193 618 €
193 618 €
176 761 €
185 037 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
277 907 €
277 907 €
263 099 €
281 165 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
10.1%
10.1%
9.2%
9.5%
Revenue and income statement
In 2024, PHARMACIE DU FORT generates positive net income of 158 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 185 k€ -> 158 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 531 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 82%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.256%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
81.508%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.447
47.04
39.201
39.201
27.373
19.413
12.832
11.387
5.918
9.256
Financial autonomy
60.55
62.452
66.039
66.039
71.223
76.615
79.565
80.91
82.653
81.508
Repayment capacity
3.521
3.452
2.825
2.825
None
None
None
None
None
None
Cash flow / Revenue
9.833%
9.332%
10.165%
10.165%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
9.262024
2022
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Excellent
In 2024, the debt ratio of PHARMACIE DU FORT (9.26) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
81.51%2024
2022
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DU FORT (81.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.442
Liquidity indicators evolution PHARMACIE DU FORT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
194.472
198.532
218.239
218.239
178.094
196.07
165.1
219.757
165.288
185.442
Interest coverage
5.449
4.396
3.467
3.467
None
None
None
None
None
None
Sector positioning
Liquidity ratio
185.442024
2022
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Good-6 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU FORT (185.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU FORT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2018
2019
2020
2021
2022
2023
2024
Operating WCR
133 967 €
138 580 €
131 702 €
131 702 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
21
17
17
0
0
0
0
0
0
Customer payment term (days)
3
2
3
3
0
0
0
0
0
0
Supplier payment term (days)
26
33
34
34
0
0
0
0
0
0
Positioning of PHARMACIE DU FORT in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU FORT is estimated at
2 199 249 €
(range 1 531 522€ - 3 290 202€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1531k€2199k€3290k€
2 199 249 €Range: 1 531 522€ - 3 290 202€
NAF 5 année 2024
Valuation method used
Net Income Multiple
157 531 €
×
14.0x
=2 199 249 €
Range: 1 531 522€ - 3 290 203€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU FORT with other companies in the same sector:
Frequently asked questions about PHARMACIE DU FORT
What is the revenue of PHARMACIE DU FORT ?
The revenue of PHARMACIE DU FORT in 2018 is 1.9 M€.
Is PHARMACIE DU FORT profitable?
Yes, PHARMACIE DU FORT generated a net profit of 158 k€ in 2024.
Where is the headquarters of PHARMACIE DU FORT ?
The headquarters of PHARMACIE DU FORT is located in SEDAN (08200), in the department Ardennes.
Where to find the tax return of PHARMACIE DU FORT ?
The tax return of PHARMACIE DU FORT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU FORT operate?
PHARMACIE DU FORT operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart