Employees: 12 (2023.0)Legal category: 5785Size: PMECreation date: 1990-09-01 (35 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: QUEVERT (22100), Cotes-d'Armor
PHARMACIE DU CHENE : revenue, balance sheet and financial ratios
PHARMACIE DU CHENE is a French company
founded 35 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in QUEVERT (22100),
this company of category PME
shows in 2024 a revenue of 7.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU CHENE (SIREN 379310931)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
7 890 260 €
7 356 238 €
6 943 218 €
5 981 486 €
6 140 393 €
6 030 926 €
5 791 133 €
5 610 569 €
Net income
535 764 €
430 065 €
453 750 €
601 210 €
414 691 €
424 090 €
420 782 €
361 305 €
0 €
EBITDA
N/C
704 304 €
685 779 €
880 144 €
612 577 €
611 499 €
603 542 €
536 504 €
37 589 €
Net margin
N/C
5.5%
6.2%
8.7%
6.9%
6.9%
7.0%
6.2%
0.0%
Revenue and income statement
In 2025, PHARMACIE DU CHENE generates positive net income of 536 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 361 k€ -> 536 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
535 764 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.687%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.871%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-214.206
383.14
225.049
157.912
151.7
92.745
93.056
67.705
45.687
Financial autonomy
-62.364
13.699
21.643
26.89
26.757
35.539
35.222
40.738
45.871
Repayment capacity
464.73
3.789
2.816
2.598
3.07
1.727
1.944
1.614
None
Cash flow / Revenue
0.126%
6.324%
7.115%
7.078%
7.3%
9.582%
7.098%
6.778%
None%
Sector positioning
Debt ratio
45.692025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Good-9 pts over 3 years
In 2025, the debt ratio of PHARMACIE DU CHENE (45.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.87%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Average+7 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DU CHENE (45.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.61 years2024
2023
2024
Q1: 0.52 years
Med: 3.19 years
Q3: 7.6 years
Good
In 2024, the repayment capacity of PHARMACIE DU CHENE (1.61) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 161.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
161.131
Liquidity indicators evolution PHARMACIE DU CHENE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
148.002
138.334
146.805
148.876
137.703
157.299
139.279
149.049
161.131
Interest coverage
36.923
2.859
2.147
1.84
1.959
1.312
2.028
1.817
None
Sector positioning
Liquidity ratio
161.132025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average+13 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DU CHENE (161.13) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.82x2024
2023
2024
Q1: 0.0x
Med: 2.35x
Q3: 7.73x
Average
In 2024, the interest coverage of PHARMACIE DU CHENE (1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU CHENE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
528 291 €
472 788 €
723 048 €
801 935 €
860 317 €
914 005 €
814 115 €
807 884 €
0 €
Inventory turnover (days)
36
39
36
36
37
35
35
34
0
Customer payment term (days)
4
4
5
5
6
7
5
5
0
Supplier payment term (days)
44
47
46
49
70
53
49
47
0
Positioning of PHARMACIE DU CHENE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DU CHENE is estimated at
8 510 674 €
(range 5 775 384€ - 13 354 420€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
5775k€8510k€13354k€
8 510 674 €Range: 5 775 384€ - 13 354 420€
NAF 5 année 2025
Valuation method used
Net Income Multiple
535 764 €
×
15.9x
=8 510 675 €
Range: 5 775 384€ - 13 354 421€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU CHENE with other companies in the same sector:
Frequently asked questions about PHARMACIE DU CHENE
What is the revenue of PHARMACIE DU CHENE ?
The revenue of PHARMACIE DU CHENE in 2024 is 7.9 M€.
Is PHARMACIE DU CHENE profitable?
Yes, PHARMACIE DU CHENE generated a net profit of 536 k€ in 2025.
Where is the headquarters of PHARMACIE DU CHENE ?
The headquarters of PHARMACIE DU CHENE is located in QUEVERT (22100), in the department Cotes-d'Armor.
Where to find the tax return of PHARMACIE DU CHENE ?
The tax return of PHARMACIE DU CHENE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU CHENE operate?
PHARMACIE DU CHENE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart