Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2005-06-21 (20 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: VINEUIL (41350), Loir-et-Cher
PHARMACIE DU CENTRE DE VINEUIL : revenue, balance sheet and financial ratios
PHARMACIE DU CENTRE DE VINEUIL is a French company
founded 20 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in VINEUIL (41350),
this company of category PME
shows in 2019 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU CENTRE DE VINEUIL (SIREN 482991981)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 118 190 €
1 932 573 €
2 186 843 €
1 720 070 €
Net income
181 813 €
168 399 €
264 230 €
206 447 €
148 402 €
160 421 €
108 232 €
87 379 €
43 863 €
EBITDA
N/C
N/C
N/C
N/C
N/C
216 064 €
143 716 €
144 941 €
78 932 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.6%
5.6%
4.0%
2.6%
Revenue and income statement
In 2024, PHARMACIE DU CENTRE DE VINEUIL generates positive net income of 182 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 44 k€ -> 182 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
181 813 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.592%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.623%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU CENTRE DE VINEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
123.206
87.448
80.304
62.314
48.525
35.538
17.894
49.439
34.592
Financial autonomy
36.912
44.69
47.647
50.663
57.413
59.764
68.699
52.992
54.623
Repayment capacity
10.112
4.413
4.875
2.889
None
None
None
None
None
Cash flow / Revenue
3.142%
4.79%
5.482%
7.26%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
34.592024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good+11 pts over 3 years
In 2024, the debt ratio of PHARMACIE DU CENTRE DE VI... (34.59) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.62%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Good-19 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DU CENTRE DE VI... (54.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.183
Liquidity indicators evolution PHARMACIE DU CENTRE DE VINEUIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
94.233
101.752
186.111
167.538
178.532
178.064
173.118
149.045
124.183
Interest coverage
26.485
13.367
3.391
1.986
None
None
None
None
None
Sector positioning
Liquidity ratio
124.182024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Watch-14 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU CENTRE DE VI... (124.18) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU CENTRE DE VINEUIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
112 854 €
91 213 €
171 207 €
168 883 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
25
13
30
30
0
0
0
0
0
Customer payment term (days)
6
5
7
8
0
0
0
0
0
Supplier payment term (days)
42
31
31
37
0
0
0
0
0
Positioning of PHARMACIE DU CENTRE DE VINEUIL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU CENTRE DE VINEUIL is estimated at
2 538 243 €
(range 1 767 592€ - 3 797 358€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1767k€2538k€3797k€
2 538 243 €Range: 1 767 592€ - 3 797 358€
NAF 5 année 2024
Valuation method used
Net Income Multiple
181 813 €
×
14.0x
=2 538 244 €
Range: 1 767 593€ - 3 797 358€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU CENTRE DE VINEUIL with other companies in the same sector:
Frequently asked questions about PHARMACIE DU CENTRE DE VINEUIL
What is the revenue of PHARMACIE DU CENTRE DE VINEUIL ?
The revenue of PHARMACIE DU CENTRE DE VINEUIL in 2019 is 2.1 M€.
Is PHARMACIE DU CENTRE DE VINEUIL profitable?
Yes, PHARMACIE DU CENTRE DE VINEUIL generated a net profit of 182 k€ in 2024.
Where is the headquarters of PHARMACIE DU CENTRE DE VINEUIL ?
The headquarters of PHARMACIE DU CENTRE DE VINEUIL is located in VINEUIL (41350), in the department Loir-et-Cher.
Where to find the tax return of PHARMACIE DU CENTRE DE VINEUIL ?
The tax return of PHARMACIE DU CENTRE DE VINEUIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU CENTRE DE VINEUIL operate?
PHARMACIE DU CENTRE DE VINEUIL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart