PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS
SIREN : 523446342
Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2010-06-14 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: RUEIL-MALMAISON (92500), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS : revenue, balance sheet and financial ratios
PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in RUEIL-MALMAISON (92500),
this company of category PME
shows in 2016 a revenue of 845 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS (SIREN 523446342)
Indicator
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
845 324 €
Net income
13 850 €
52 643 €
119 888 €
30 352 €
15 137 €
27 725 €
45 523 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
77 202 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
5.4%
Revenue and income statement
In 2023, PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS generates positive net income of 14 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 46 k€ -> 14 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 850 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 66%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
66.24%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.982%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Debt ratio
215.831
180.066
176.923
188.785
126.819
99.779
66.24
Financial autonomy
26.765
30.542
26.83
30.229
39.152
45.503
54.982
Repayment capacity
9.054
None
None
None
None
None
None
Cash flow / Revenue
7.127%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
66.242023
2020
2021
2023
Q1: 20.09
Med: 66.92
Q3: 169.22
Good-6 pts over 3 years
In 2023, the debt ratio of PHARMACIE DU CENTRE COMME... (66.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.98%2023
2020
2021
2023
Q1: 28.71%
Med: 48.51%
Q3: 68.18%
Good+12 pts over 3 years
In 2023, the financial autonomy of PHARMACIE DU CENTRE COMME... (55.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.155
Liquidity indicators evolution PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
Liquidity ratio
151.373
115.669
59.016
155.689
150.051
160.456
137.155
Interest coverage
19.101
None
None
None
None
None
None
Sector positioning
Liquidity ratio
137.162023
2020
2021
2023
Q1: 135.26
Med: 189.75
Q3: 270.27
Average-8 pts over 3 years
In 2023, the liquidity ratio of PHARMACIE DU CENTRE COMME... (137.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
Operating WCR
96 147 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
43
0
0
0
0
0
0
Customer payment term (days)
3
0
0
0
0
0
0
Supplier payment term (days)
32
0
0
0
0
0
0
Positioning of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS is estimated at
163 422 €
(range 99 385€ - 229 735€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
99k€163k€229k€
163 422 €Range: 99 385€ - 229 735€
NAF 5 année 2023
Valuation method used
Net Income Multiple
13 850 €
×
11.8x
=163 423 €
Range: 99 385€ - 229 736€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS with other companies in the same sector:
Frequently asked questions about PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS
What is the revenue of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS ?
The revenue of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS in 2016 is 845 k€.
Is PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS profitable?
Yes, PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS generated a net profit of 14 k€ in 2023.
Where is the headquarters of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS ?
The headquarters of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS is located in RUEIL-MALMAISON (92500), in the department Hauts-de-Seine.
Where to find the tax return of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS ?
The tax return of PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS operate?
PHARMACIE DU CENTRE COMMERCIAL DES MARTINETS SELARL DE PHARMACIENS AU CAPITAL DE 40000 EUROS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart