Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2012-09-04 (13 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CLAMART (92140), Hauts-de-Seine
PHARMACIE DU CENTRE CLAMART : revenue, balance sheet and financial ratios
PHARMACIE DU CENTRE CLAMART is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CLAMART (92140),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU CENTRE CLAMART (SIREN 753593425)
Indicator
2024
2023
2022
2021
2020
2017
2016
2015
Revenue
N/C
N/C
2 001 153 €
N/C
N/C
1 028 501 €
1 006 748 €
974 261 €
Net income
103 347 €
3 478 €
68 663 €
104 893 €
179 206 €
39 357 €
8 529 €
44 626 €
EBITDA
N/C
N/C
196 272 €
N/C
N/C
56 855 €
23 693 €
70 435 €
Net margin
N/C
N/C
3.4%
N/C
N/C
3.8%
0.8%
4.6%
Revenue and income statement
In 2024, PHARMACIE DU CENTRE CLAMART generates positive net income of 103 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 45 k€ -> 103 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
103 347 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 304%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
304.349%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.233%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU CENTRE CLAMART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Debt ratio
193.451
167.442
116.347
58.936
41.622
486.089
642.624
304.349
Financial autonomy
25.367
28.253
34.189
47.069
55.753
12.838
10.018
18.233
Repayment capacity
4.47
21.22
4.848
None
None
6.002
None
None
Cash flow / Revenue
5.954%
1.116%
4.236%
None%
None%
4.722%
None%
None%
Sector positioning
Debt ratio
304.352024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE DU CENTRE CLAMART (304.35) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.23%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE DU CENTRE CLAMART (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
6.0 years2022
2022
Q1: 1.29 years
Med: 3.55 years
Q3: 6.63 years
Average
In 2022, the repayment capacity of PHARMACIE DU CENTRE CLAMART (6.00) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 173.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
173.807
Liquidity indicators evolution PHARMACIE DU CENTRE CLAMART
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
156.666
163.485
173.027
147.601
204.046
184.308
158.314
173.807
Interest coverage
11.073
29.933
3.14
None
None
1.477
None
None
Sector positioning
Liquidity ratio
173.812024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Average
In 2024, the liquidity ratio of PHARMACIE DU CENTRE CLAMART (173.81) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.48x2022
2022
Q1: 0.75x
Med: 2.51x
Q3: 5.16x
Average
In 2022, the interest coverage of PHARMACIE DU CENTRE CLAMART (1.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 27 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 481 days. Excellent situation: suppliers finance 454 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
27 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
481 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU CENTRE CLAMART
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2020
2021
2022
2023
2024
Operating WCR
110 618 €
116 682 €
103 004 €
0 €
0 €
151 107 €
0 €
0 €
Inventory turnover (days)
44
40
39
0
0
32
0
0
Customer payment term (days)
7
7
4
0
0
2
0
27
Supplier payment term (days)
43
40
47
0
0
37
0
481
Positioning of PHARMACIE DU CENTRE CLAMART in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU CENTRE CLAMART is estimated at
1 442 800 €
(range 1 004 743€ - 2 158 512€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1004k€1442k€2158k€
1 442 800 €Range: 1 004 743€ - 2 158 512€
NAF 5 année 2024
Valuation method used
Net Income Multiple
103 347 €
×
14.0x
=1 442 801 €
Range: 1 004 743€ - 2 158 512€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU CENTRE CLAMART with other companies in the same sector:
Frequently asked questions about PHARMACIE DU CENTRE CLAMART
What is the revenue of PHARMACIE DU CENTRE CLAMART ?
The revenue of PHARMACIE DU CENTRE CLAMART in 2022 is 2.0 M€.
Is PHARMACIE DU CENTRE CLAMART profitable?
Yes, PHARMACIE DU CENTRE CLAMART generated a net profit of 103 k€ in 2024.
Where is the headquarters of PHARMACIE DU CENTRE CLAMART ?
The headquarters of PHARMACIE DU CENTRE CLAMART is located in CLAMART (92140), in the department Hauts-de-Seine.
Where to find the tax return of PHARMACIE DU CENTRE CLAMART ?
The tax return of PHARMACIE DU CENTRE CLAMART is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU CENTRE CLAMART operate?
PHARMACIE DU CENTRE CLAMART operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart