Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-03-01 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: BLAGNAC (31700), Haute-Garonne
PHARMACIE DU CENTRE BLAGNAC : revenue, balance sheet and financial ratios
PHARMACIE DU CENTRE BLAGNAC is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in BLAGNAC (31700),
this company of category PME
shows in 2020 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU CENTRE BLAGNAC (SIREN 521674499)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 916 182 €
2 969 888 €
N/C
N/C
N/C
Net income
149 488 €
78 679 €
230 080 €
326 411 €
148 307 €
120 433 €
149 565 €
137 839 €
7 858 €
EBITDA
N/C
N/C
N/C
N/C
223 938 €
234 179 €
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
5.1%
4.1%
N/C
N/C
N/C
Revenue and income statement
In 2024, PHARMACIE DU CENTRE BLAGNAC generates positive net income of 149 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 8 k€ -> 149 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
149 488 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 118%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
118.109%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.307%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU CENTRE BLAGNAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
307.612
202.423
147.602
132.058
94.649
183.481
156.364
143.707
118.109
Financial autonomy
19.732
25.883
33.771
34.833
41.627
28.714
28.708
31.144
36.307
Repayment capacity
None
None
None
6.196
4.802
None
None
None
None
Cash flow / Revenue
None%
None%
None%
4.811%
5.423%
None%
None%
None%
None%
Sector positioning
Debt ratio
118.112024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of PHARMACIE DU CENTRE BLAGNAC (118.11) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.31%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+9 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DU CENTRE BLAGNAC (36.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 155.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
155.587
Liquidity indicators evolution PHARMACIE DU CENTRE BLAGNAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
77.942
92.82
109.676
121.34
120.165
159.263
142.297
137.654
155.587
Interest coverage
None
None
None
20.633
3.923
None
None
None
None
Sector positioning
Liquidity ratio
155.592024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+13 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU CENTRE BLAGNAC (155.59) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU CENTRE BLAGNAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
286 654 €
265 373 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
27
28
0
0
0
0
Customer payment term (days)
0
0
0
20
20
0
202
0
0
Supplier payment term (days)
0
0
0
52
46
0
1767
0
0
Positioning of PHARMACIE DU CENTRE BLAGNAC in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU CENTRE BLAGNAC is estimated at
2 086 962 €
(range 1 453 328€ - 3 122 216€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1453k€2086k€3122k€
2 086 962 €Range: 1 453 328€ - 3 122 216€
NAF 5 année 2024
Valuation method used
Net Income Multiple
149 488 €
×
14.0x
=2 086 963 €
Range: 1 453 328€ - 3 122 216€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU CENTRE BLAGNAC with other companies in the same sector:
Frequently asked questions about PHARMACIE DU CENTRE BLAGNAC
What is the revenue of PHARMACIE DU CENTRE BLAGNAC ?
The revenue of PHARMACIE DU CENTRE BLAGNAC in 2020 is 2.9 M€.
Is PHARMACIE DU CENTRE BLAGNAC profitable?
Yes, PHARMACIE DU CENTRE BLAGNAC generated a net profit of 149 k€ in 2024.
Where is the headquarters of PHARMACIE DU CENTRE BLAGNAC ?
The headquarters of PHARMACIE DU CENTRE BLAGNAC is located in BLAGNAC (31700), in the department Haute-Garonne.
Where to find the tax return of PHARMACIE DU CENTRE BLAGNAC ?
The tax return of PHARMACIE DU CENTRE BLAGNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU CENTRE BLAGNAC operate?
PHARMACIE DU CENTRE BLAGNAC operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart