Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2021-06-02 (4 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LE GRAND-QUEVILLY (76120), Seine-Maritime
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DU BOIS CANY : revenue, balance sheet and financial ratios
PHARMACIE DU BOIS CANY is a French company
founded 4 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LE GRAND-QUEVILLY (76120),
this company of category PME
shows in 2022 a revenue of 3.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU BOIS CANY (SIREN 900005620)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
3 732 078 €
Net income
331 663 €
245 990 €
243 711 €
29 359 €
EBITDA
N/C
N/C
N/C
262 453 €
Net margin
N/C
N/C
N/C
0.8%
Revenue and income statement
In 2025, PHARMACIE DU BOIS CANY generates positive net income of 332 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 29 k€ -> 332 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
331 663 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 106%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
106.429%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.877%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU BOIS CANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
246.565
186.02
143.086
106.429
Financial autonomy
26.021
30.957
36.406
43.877
Repayment capacity
374.251
None
None
None
Cash flow / Revenue
0.206%
None%
None%
None%
Sector positioning
Debt ratio
106.432025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE DU BOIS CANY (106.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.88%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average+10 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DU BOIS CANY (43.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 168.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
168.743
Liquidity indicators evolution PHARMACIE DU BOIS CANY
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
140.241
137.491
141.729
168.743
Interest coverage
3.332
None
None
None
Sector positioning
Liquidity ratio
168.742025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Average+17 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DU BOIS CANY (168.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU BOIS CANY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
210 601 €
0 €
0 €
0 €
Inventory turnover (days)
30
0
0
0
Customer payment term (days)
5
0
0
0
Supplier payment term (days)
31
0
0
0
Positioning of PHARMACIE DU BOIS CANY in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DU BOIS CANY is estimated at
5 268 506 €
(range 3 575 233€ - 8 267 011€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
3575k€5268k€8267k€
5 268 506 €Range: 3 575 233€ - 8 267 011€
NAF 5 année 2025
Valuation method used
Net Income Multiple
331 663 €
×
15.9x
=5 268 506 €
Range: 3 575 233€ - 8 267 012€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU BOIS CANY with other companies in the same sector:
Frequently asked questions about PHARMACIE DU BOIS CANY
What is the revenue of PHARMACIE DU BOIS CANY ?
The revenue of PHARMACIE DU BOIS CANY in 2022 is 3.7 M€.
Is PHARMACIE DU BOIS CANY profitable?
Yes, PHARMACIE DU BOIS CANY generated a net profit of 332 k€ in 2025.
Where is the headquarters of PHARMACIE DU BOIS CANY ?
The headquarters of PHARMACIE DU BOIS CANY is located in LE GRAND-QUEVILLY (76120), in the department Seine-Maritime.
Where to find the tax return of PHARMACIE DU BOIS CANY ?
The tax return of PHARMACIE DU BOIS CANY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU BOIS CANY operate?
PHARMACIE DU BOIS CANY operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart