Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CLERMONT-FERRAND (63100), Puy-de-Dome
PHARMACIE DU 72 REPUBLIQUE : revenue, balance sheet and financial ratios
PHARMACIE DU 72 REPUBLIQUE is a French company
founded 29 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CLERMONT-FERRAND (63100),
this company of category PME
shows in 2020 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DU 72 REPUBLIQUE (SIREN 410381073)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 122 293 €
1 123 505 €
1 108 664 €
1 200 632 €
1 217 666 €
Net income
72 367 €
32 811 €
57 400 €
31 147 €
46 625 €
54 519 €
34 906 €
21 165 €
41 410 €
EBITDA
N/C
N/C
N/C
N/C
59 580 €
67 570 €
44 546 €
36 585 €
55 974 €
Net margin
N/C
N/C
N/C
N/C
4.2%
4.9%
3.1%
1.8%
3.4%
Revenue and income statement
In 2024, PHARMACIE DU 72 REPUBLIQUE generates positive net income of 72 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 41 k€ -> 72 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
72 367 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.536%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.155%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DU 72 REPUBLIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
148.818
167.923
95.138
82.034
81.029
94.051
64.484
86.331
58.536
Financial autonomy
29.895
25.609
39.366
39.41
39.984
34.355
41.514
33.971
43.155
Repayment capacity
5.271
7.226
4.263
2.579
3.383
None
None
None
None
Cash flow / Revenue
3.548%
2.597%
3.404%
4.633%
3.302%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.542024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Good+5 pts over 3 years
In 2024, the debt ratio of PHARMACIE DU 72 REPUBLIQUE (58.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
43.16%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average
In 2024, the financial autonomy of PHARMACIE DU 72 REPUBLIQUE (43.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.217
Liquidity indicators evolution PHARMACIE DU 72 REPUBLIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.376
133.348
188.99
154.059
146.132
138.913
143.52
125.454
154.217
Interest coverage
12.015
10.677
6.921
3.169
1.96
None
None
None
None
Sector positioning
Liquidity ratio
154.222024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average+12 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DU 72 REPUBLIQUE (154.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DU 72 REPUBLIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
64 074 €
84 729 €
91 908 €
72 837 €
75 777 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
22
22
25
25
23
0
0
0
0
Customer payment term (days)
5
7
7
6
6
0
0
0
0
Supplier payment term (days)
33
50
31
36
29
0
0
0
0
Positioning of PHARMACIE DU 72 REPUBLIQUE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DU 72 REPUBLIQUE is estimated at
1 010 296 €
(range 703 554€ - 1 511 461€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
703k€1010k€1511k€
1 010 296 €Range: 703 554€ - 1 511 461€
NAF 5 année 2024
Valuation method used
Net Income Multiple
72 367 €
×
14.0x
=1 010 297 €
Range: 703 555€ - 1 511 462€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DU 72 REPUBLIQUE with other companies in the same sector:
Frequently asked questions about PHARMACIE DU 72 REPUBLIQUE
What is the revenue of PHARMACIE DU 72 REPUBLIQUE ?
The revenue of PHARMACIE DU 72 REPUBLIQUE in 2020 is 1.1 M€.
Is PHARMACIE DU 72 REPUBLIQUE profitable?
Yes, PHARMACIE DU 72 REPUBLIQUE generated a net profit of 72 k€ in 2024.
Where is the headquarters of PHARMACIE DU 72 REPUBLIQUE ?
The headquarters of PHARMACIE DU 72 REPUBLIQUE is located in CLERMONT-FERRAND (63100), in the department Puy-de-Dome.
Where to find the tax return of PHARMACIE DU 72 REPUBLIQUE ?
The tax return of PHARMACIE DU 72 REPUBLIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DU 72 REPUBLIQUE operate?
PHARMACIE DU 72 REPUBLIQUE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart