Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

PHARMACIE DES TULIPES : revenue, balance sheet and financial ratios

PHARMACIE DES TULIPES is a French company founded 10 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in SCHILTIGHEIM (67300), this company of category PME shows in 2018 a net income positive of 91 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE DES TULIPES (SIREN 817675978)
Indicator 2018 2017
Revenue N/C N/C
Net income 91 129 € 41 882 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2018, PHARMACIE DES TULIPES generates positive net income of 91 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 42 k€ -> 91 k€.

Net income (2018) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

91 129 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 698%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 10%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2018) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

698.442%

Financial autonomy (2018) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

9.643%

Asset age ratio (2018) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

61.9%

Solvency indicators evolution
PHARMACIE DES TULIPES

Sector positioning

Debt ratio
698.44 2018
2017
2018
Q1: 40.91
Med: 114.65
Q3: 265.65
Average

In 2018, the debt ratio of PHARMACIE DES TULIPES (698.44) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
9.64% 2018
2017
2018
Q1: 21.63%
Med: 38.4%
Q3: 58.06%
Average

In 2018, the financial autonomy of PHARMACIE DES TULIPES (9.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 143.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2018) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

143.421

Liquidity indicators evolution
PHARMACIE DES TULIPES

Sector positioning

Liquidity ratio
143.42 2018
2017
2018
Q1: 118.22
Med: 162.8
Q3: 228.3
Average -12 pts over 2 years

In 2018, the liquidity ratio of PHARMACIE DES TULIPES (143.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of PHARMACIE DES TULIPES in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 177 transactions of similar company sales in 2018, the value of PHARMACIE DES TULIPES is estimated at 1 147 395 € (range 855 166€ - 1 887 197€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2018
177 transactions
855k€ 1147k€ 1887k€
1 147 395 € Range: 855 166€ - 1 887 197€
NAF 5 année 2018

Valuation method used

Net Income Multiple
91 129 € × 12.6x = 1 147 396 €
Range: 855 167€ - 1 887 198€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 177 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE DES TULIPES with other companies in the same sector:

Frequently asked questions about PHARMACIE DES TULIPES

What is the revenue of PHARMACIE DES TULIPES ?

The revenue of PHARMACIE DES TULIPES is not publicly disclosed (confidential accounts filed with INPI).

Is PHARMACIE DES TULIPES profitable?

Yes, PHARMACIE DES TULIPES generated a net profit of 91 k€ in 2018.

Where is the headquarters of PHARMACIE DES TULIPES ?

The headquarters of PHARMACIE DES TULIPES is located in SCHILTIGHEIM (67300), in the department Bas-Rhin.

Where to find the tax return of PHARMACIE DES TULIPES ?

The tax return of PHARMACIE DES TULIPES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE DES TULIPES operate?

PHARMACIE DES TULIPES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.