Employees: 11 (2023.0)Legal category: 5785Size: PMECreation date: 2011-08-11 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SERRES-CASTET (64121), Pyrenees-Atlantiques
PHARMACIE DES QUATRE SAISONS : revenue, balance sheet and financial ratios
PHARMACIE DES QUATRE SAISONS is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SERRES-CASTET (64121),
this company of category PME
shows in 2018 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES QUATRE SAISONS (SIREN 534098710)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 733 558 €
2 478 603 €
N/C
Net income
161 004 €
124 291 €
159 591 €
144 510 €
125 777 €
119 114 €
112 233 €
125 464 €
108 380 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
218 041 €
231 482 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
4.1%
5.1%
N/C
Revenue and income statement
In 2024, PHARMACIE DES QUATRE SAISONS generates positive net income of 161 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 108 k€ -> 161 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
161 004 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
79.644%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.626%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES QUATRE SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
627.149
499.131
367.359
276.795
215.84
165.609
125.539
101.018
79.644
Financial autonomy
11.977
14.217
17.977
22.661
26.416
31.023
36.313
39.496
45.626
Repayment capacity
None
16.241
15.475
None
None
None
None
None
None
Cash flow / Revenue
None%
5.376%
4.739%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
79.642024
2022
2023
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average-6 pts over 3 years
In 2024, the debt ratio of PHARMACIE DES QUATRE SAISONS (79.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.63%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average+9 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DES QUATRE SAISONS (45.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.50. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
96.5
Liquidity indicators evolution PHARMACIE DES QUATRE SAISONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
80.495
86.872
80.805
71.709
81.886
87.951
92.438
92.756
96.5
Interest coverage
None
22.771
20.946
None
None
None
None
None
None
Sector positioning
Liquidity ratio
96.52024
2022
2023
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Watch
In 2024, the liquidity ratio of PHARMACIE DES QUATRE SAISONS (96.50) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES QUATRE SAISONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
280 776 €
282 103 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
41
37
0
0
0
0
0
0
Customer payment term (days)
56
3
4
40
40
0
0
0
0
Supplier payment term (days)
703
63
66
892
982
0
0
0
0
Positioning of PHARMACIE DES QUATRE SAISONS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DES QUATRE SAISONS is estimated at
2 247 734 €
(range 1 565 287€ - 3 362 739€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1565k€2247k€3362k€
2 247 734 €Range: 1 565 287€ - 3 362 739€
NAF 5 année 2024
Valuation method used
Net Income Multiple
161 004 €
×
14.0x
=2 247 735 €
Range: 1 565 287€ - 3 362 740€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES QUATRE SAISONS with other companies in the same sector:
Frequently asked questions about PHARMACIE DES QUATRE SAISONS
What is the revenue of PHARMACIE DES QUATRE SAISONS ?
The revenue of PHARMACIE DES QUATRE SAISONS in 2018 is 2.7 M€.
Is PHARMACIE DES QUATRE SAISONS profitable?
Yes, PHARMACIE DES QUATRE SAISONS generated a net profit of 161 k€ in 2024.
Where is the headquarters of PHARMACIE DES QUATRE SAISONS ?
The headquarters of PHARMACIE DES QUATRE SAISONS is located in SERRES-CASTET (64121), in the department Pyrenees-Atlantiques.
Where to find the tax return of PHARMACIE DES QUATRE SAISONS ?
The tax return of PHARMACIE DES QUATRE SAISONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES QUATRE SAISONS operate?
PHARMACIE DES QUATRE SAISONS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart