Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: ANNECY (74000), Haute-Savoie
PHARMACIE DES POMMARIES : revenue, balance sheet and financial ratios
PHARMACIE DES POMMARIES is a French company
founded 50 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in ANNECY (74000),
this company of category PME
shows in 2017 a revenue of 2.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES POMMARIES (SIREN 304975030)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 765 448 €
2 807 693 €
3 321 022 €
Net income
132 230 €
132 062 €
177 903 €
178 756 €
164 465 €
174 233 €
134 596 €
211 074 €
148 229 €
328 665 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
256 243 €
200 634 €
343 763 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.6%
5.3%
9.9%
Revenue and income statement
In 2024, PHARMACIE DES POMMARIES generates positive net income of 132 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 329 k€ -> 132 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
132 230 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 441%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
440.758%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.306%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES POMMARIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
130.809
255.752
161.117
236.774
170.514
163.86
144.914
285.079
387.031
440.758
Financial autonomy
30.183
17.828
23.169
15.335
19.515
15.085
18.097
17.042
13.594
12.306
Repayment capacity
0.443
2.171
1.447
None
None
None
None
None
None
None
Cash flow / Revenue
10.86%
6.257%
8.539%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
440.762024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average
In 2024, the debt ratio of PHARMACIE DES POMMARIES (440.76) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
12.31%2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE DES POMMARIES (12.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.929
Liquidity indicators evolution PHARMACIE DES POMMARIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.244
186.279
186.277
155.96
165.199
137.196
142.963
231.746
232.867
202.929
Interest coverage
9.204
5.458
3.401
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
202.932024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good
In 2024, the liquidity ratio of PHARMACIE DES POMMARIES (202.93) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES POMMARIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
727 968 €
443 279 €
487 051 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
41
46
0
0
0
0
0
0
0
Customer payment term (days)
4
5
7
0
0
0
0
0
0
0
Supplier payment term (days)
35
36
44
0
0
0
0
0
0
0
Positioning of PHARMACIE DES POMMARIES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DES POMMARIES is estimated at
1 846 028 €
(range 1 285 545€ - 2 761 764€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1285k€1846k€2761k€
1 846 028 €Range: 1 285 545€ - 2 761 764€
NAF 5 année 2024
Valuation method used
Net Income Multiple
132 230 €
×
14.0x
=1 846 029 €
Range: 1 285 545€ - 2 761 764€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES POMMARIES with other companies in the same sector:
Frequently asked questions about PHARMACIE DES POMMARIES
What is the revenue of PHARMACIE DES POMMARIES ?
The revenue of PHARMACIE DES POMMARIES in 2017 is 2.8 M€.
Is PHARMACIE DES POMMARIES profitable?
Yes, PHARMACIE DES POMMARIES generated a net profit of 132 k€ in 2024.
Where is the headquarters of PHARMACIE DES POMMARIES ?
The headquarters of PHARMACIE DES POMMARIES is located in ANNECY (74000), in the department Haute-Savoie.
Where to find the tax return of PHARMACIE DES POMMARIES ?
The tax return of PHARMACIE DES POMMARIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES POMMARIES operate?
PHARMACIE DES POMMARIES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart