Employees: 02 (2023.0)Legal category: 5485Size: PMECreation date: 2007-05-21 (18 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: FONTAINES SUR SAONE (69270), Rhone
PHARMACIE DES MARRONNIERS : revenue, balance sheet and financial ratios
PHARMACIE DES MARRONNIERS is a French company
founded 18 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in FONTAINES SUR SAONE (69270),
this company of category PME
shows in 2020 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES MARRONNIERS (SIREN 498075043)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 690 188 €
1 661 036 €
1 495 401 €
1 541 552 €
1 589 163 €
Net income
92 530 €
101 379 €
65 010 €
208 801 €
170 124 €
119 026 €
140 857 €
141 849 €
121 385 €
166 190 €
EBITDA
N/C
N/C
N/C
N/C
N/C
156 117 €
144 206 €
173 633 €
197 639 €
201 887 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.0%
8.5%
9.5%
7.9%
10.5%
Revenue and income statement
In 2025, PHARMACIE DES MARRONNIERS generates positive net income of 93 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 166 k€ -> 93 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 530 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.459%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.966%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES MARRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
54.503
34.305
17.528
6.213
4.504
2.319
1.466
0.676
0.565
0.459
Financial autonomy
60.597
71.19
81.536
88.146
89.477
90.439
91.162
92.012
92.788
91.966
Repayment capacity
3.418
2.989
1.551
0.613
0.565
None
None
None
None
None
Cash flow / Revenue
10.129%
8.413%
9.615%
8.612%
7.209%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.462025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Excellent
In 2025, the debt ratio of PHARMACIE DES MARRONNIERS (0.46) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.97%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+16 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DES MARRONNIERS (92.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 305.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
305.3
Liquidity indicators evolution PHARMACIE DES MARRONNIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
332.568
406.205
393.17
292.374
361.859
429.191
427.829
371.196
341.165
305.3
Interest coverage
4.258
3.165
1.746
0.565
0.16
None
None
None
None
None
Sector positioning
Liquidity ratio
305.32025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Excellent
In 2025, the liquidity ratio of PHARMACIE DES MARRONNIERS (305.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES MARRONNIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
94 206 €
89 842 €
99 055 €
117 253 €
66 526 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
14
15
15
13
12
0
0
0
0
0
Customer payment term (days)
10
7
8
12
8
0
0
0
0
0
Supplier payment term (days)
20
12
15
21
18
0
0
0
0
0
Positioning of PHARMACIE DES MARRONNIERS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DES MARRONNIERS is estimated at
1 469 850 €
(range 997 447€ - 2 306 397€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
997k€1469k€2306k€
1 469 850 €Range: 997 447€ - 2 306 397€
NAF 5 année 2025
Valuation method used
Net Income Multiple
92 530 €
×
15.9x
=1 469 850 €
Range: 997 447€ - 2 306 397€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES MARRONNIERS with other companies in the same sector:
Frequently asked questions about PHARMACIE DES MARRONNIERS
What is the revenue of PHARMACIE DES MARRONNIERS ?
The revenue of PHARMACIE DES MARRONNIERS in 2020 is 1.7 M€.
Is PHARMACIE DES MARRONNIERS profitable?
Yes, PHARMACIE DES MARRONNIERS generated a net profit of 93 k€ in 2025.
Where is the headquarters of PHARMACIE DES MARRONNIERS ?
The headquarters of PHARMACIE DES MARRONNIERS is located in FONTAINES SUR SAONE (69270), in the department Rhone.
Where to find the tax return of PHARMACIE DES MARRONNIERS ?
The tax return of PHARMACIE DES MARRONNIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES MARRONNIERS operate?
PHARMACIE DES MARRONNIERS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart