Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2009-09-28 (16 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-MALO (35400), Ille-et-Vilaine
PHARMACIE DES FONTENELLES : revenue, balance sheet and financial ratios
PHARMACIE DES FONTENELLES is a French company
founded 16 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-MALO (35400),
this company of category PME
shows in 2020 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES FONTENELLES (SIREN 515101814)
Indicator
2025
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 416 356 €
2 366 857 €
2 241 402 €
2 294 355 €
2 288 524 €
Net income
215 565 €
292 817 €
305 658 €
247 517 €
201 558 €
170 000 €
173 020 €
183 451 €
EBITDA
N/C
N/C
N/C
330 655 €
276 124 €
254 801 €
278 637 €
319 357 €
Net margin
N/C
N/C
N/C
10.2%
8.5%
7.6%
7.5%
8.0%
Revenue and income statement
In 2025, PHARMACIE DES FONTENELLES generates positive net income of 216 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 183 k€ -> 216 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
215 565 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.333%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.299%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES FONTENELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2025
Debt ratio
119.416
95.172
82.595
71.586
73.224
49.476
33.115
16.333
Financial autonomy
40.292
44.997
47.998
51.605
50.531
59.585
66.088
75.299
Repayment capacity
5.651
6.009
5.515
4.192
3.905
None
None
None
Cash flow / Revenue
8.604%
7.406%
7.703%
8.907%
9.658%
None%
None%
None%
Sector positioning
Debt ratio
16.332025
2021
2023
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE DES FONTENELLES (16.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.3%2025
2021
2023
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DES FONTENELLES (75.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 251.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
251.762
Liquidity indicators evolution PHARMACIE DES FONTENELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2025
Liquidity ratio
150.751
163.558
170.641
177.418
189.884
216.117
230.086
251.762
Interest coverage
11.323
9.175
2.883
2.682
2.089
None
None
None
Sector positioning
Liquidity ratio
251.762025
2021
2023
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good+14 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DES FONTENELLES (251.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES FONTENELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2025
Operating WCR
270 687 €
277 571 €
298 824 €
318 011 €
286 097 €
0 €
0 €
0 €
Inventory turnover (days)
43
41
45
42
45
0
0
0
Customer payment term (days)
6
4
4
7
6
0
0
0
Supplier payment term (days)
42
47
52
43
44
0
0
0
Positioning of PHARMACIE DES FONTENELLES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DES FONTENELLES is estimated at
3 424 275 €
(range 2 323 729€ - 5 373 160€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
2323k€3424k€5373k€
3 424 275 €Range: 2 323 729€ - 5 373 160€
NAF 5 année 2025
Valuation method used
Net Income Multiple
215 565 €
×
15.9x
=3 424 276 €
Range: 2 323 730€ - 5 373 160€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES FONTENELLES with other companies in the same sector:
Frequently asked questions about PHARMACIE DES FONTENELLES
What is the revenue of PHARMACIE DES FONTENELLES ?
The revenue of PHARMACIE DES FONTENELLES in 2020 is 2.4 M€.
Is PHARMACIE DES FONTENELLES profitable?
Yes, PHARMACIE DES FONTENELLES generated a net profit of 216 k€ in 2025.
Where is the headquarters of PHARMACIE DES FONTENELLES ?
The headquarters of PHARMACIE DES FONTENELLES is located in SAINT-MALO (35400), in the department Ille-et-Vilaine.
Where to find the tax return of PHARMACIE DES FONTENELLES ?
The tax return of PHARMACIE DES FONTENELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES FONTENELLES operate?
PHARMACIE DES FONTENELLES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart