Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2005-02-03 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: LES AVIRONS (97425), La Reunion
PHARMACIE DES AVIRONS : revenue, balance sheet and financial ratios
PHARMACIE DES AVIRONS is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in LES AVIRONS (97425),
this company of category PME
shows in 2021 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES AVIRONS (SIREN 480846260)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 388 906 €
3 103 243 €
3 187 065 €
2 903 780 €
2 856 304 €
2 977 363 €
Net income
312 284 €
244 400 €
156 305 €
268 150 €
243 603 €
230 885 €
241 679 €
239 998 €
232 437 €
278 406 €
EBITDA
N/C
N/C
N/C
N/C
350 355 €
307 589 €
347 614 €
350 925 €
368 416 €
438 367 €
Net margin
N/C
N/C
N/C
N/C
7.2%
7.4%
7.6%
8.3%
8.1%
9.4%
Revenue and income statement
In 2025, PHARMACIE DES AVIRONS generates positive net income of 312 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 278 k€ -> 312 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
312 284 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.045%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.543%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES AVIRONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.776
6.551
2.028
0.589
0.593
8.25
5.018
0.02
0.122
0.045
Financial autonomy
74.146
77.214
79.087
81.023
83.28
81.744
82.64
86.742
85.17
91.543
Repayment capacity
0.695
0.566
0.231
0.065
0.069
0.979
None
None
None
None
Cash flow / Revenue
10.371%
9.147%
8.522%
8.221%
8.019%
7.505%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.042025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Excellent
In 2025, the debt ratio of PHARMACIE DES AVIRONS (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
91.54%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+15 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DES AVIRONS (91.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 245.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
245.82
Liquidity indicators evolution PHARMACIE DES AVIRONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
85.258
82.906
89.181
94.253
106.66
193.466
188.215
154.802
155.274
245.82
Interest coverage
2.682
2.289
2.109
1.536
0.366
0.229
None
None
None
None
Sector positioning
Liquidity ratio
245.822025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good+37 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DES AVIRONS (245.82) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES AVIRONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
68 569 €
58 126 €
96 522 €
185 009 €
194 791 €
368 239 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
33
31
31
30
33
0
0
0
0
Customer payment term (days)
8
5
8
7
8
6
0
0
0
0
Supplier payment term (days)
46
34
48
50
44
42
0
0
0
0
Positioning of PHARMACIE DES AVIRONS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DES AVIRONS is estimated at
4 960 668 €
(range 3 366 333€ - 7 783 971€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
3366k€4960k€7783k€
4 960 668 €Range: 3 366 333€ - 7 783 971€
NAF 5 année 2025
Valuation method used
Net Income Multiple
312 284 €
×
15.9x
=4 960 668 €
Range: 3 366 333€ - 7 783 972€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES AVIRONS with other companies in the same sector:
Frequently asked questions about PHARMACIE DES AVIRONS
What is the revenue of PHARMACIE DES AVIRONS ?
The revenue of PHARMACIE DES AVIRONS in 2021 is 3.4 M€.
Is PHARMACIE DES AVIRONS profitable?
Yes, PHARMACIE DES AVIRONS generated a net profit of 312 k€ in 2025.
Where is the headquarters of PHARMACIE DES AVIRONS ?
The headquarters of PHARMACIE DES AVIRONS is located in LES AVIRONS (97425), in the department La Reunion.
Where to find the tax return of PHARMACIE DES AVIRONS ?
The tax return of PHARMACIE DES AVIRONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES AVIRONS operate?
PHARMACIE DES AVIRONS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart