Employees: 01 (2023.0)Legal category: 5485Size: PMECreation date: 2008-07-28 (17 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AVIGNON (84000), Vaucluse
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DES AIRELLES : revenue, balance sheet and financial ratios
PHARMACIE DES AIRELLES is a French company
founded 17 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AVIGNON (84000),
this company of category PME
shows in 2019 a net income positive of 114 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES AIRELLES (SIREN 507569259)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
113 548 €
102 795 €
103 244 €
112 109 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, PHARMACIE DES AIRELLES generates positive net income of 114 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 112 k€ -> 114 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
113 548 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
53.99%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.891%
Solvency indicators evolution PHARMACIE DES AIRELLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
141.627
103.764
76.122
53.99
Financial autonomy
37.043
43.217
50.53
58.891
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
53.992019
2017
2018
2019
Q1: 35.68
Med: 104.11
Q3: 243.61
Good-11 pts over 3 years
In 2019, the debt ratio of PHARMACIE DES AIRELLES (53.99) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.89%2019
2017
2018
2019
Q1: 22.98%
Med: 40.68%
Q3: 60.84%
Good+13 pts over 3 years
In 2019, the financial autonomy of PHARMACIE DES AIRELLES (58.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 244.72. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
244.723
Liquidity indicators evolution PHARMACIE DES AIRELLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
171.814
183.333
209.375
244.723
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
244.722019
2017
2018
2019
Q1: 119.99
Med: 167.03
Q3: 236.26
Excellent+14 pts over 3 years
In 2019, the liquidity ratio of PHARMACIE DES AIRELLES (244.72) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of PHARMACIE DES AIRELLES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 205 transactions of similar company sales
in 2019,
the value of PHARMACIE DES AIRELLES is estimated at
1 411 200 €
(range 840 593€ - 2 003 166€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2019
205 transactions
840k€1411k€2003k€
1 411 200 €Range: 840 593€ - 2 003 166€
NAF 5 année 2019
Valuation method used
Net Income Multiple
113 548 €
×
12.4x
=1 411 201 €
Range: 840 594€ - 2 003 167€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 205 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES AIRELLES with other companies in the same sector:
Frequently asked questions about PHARMACIE DES AIRELLES
What is the revenue of PHARMACIE DES AIRELLES ?
The revenue of PHARMACIE DES AIRELLES is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DES AIRELLES profitable?
Yes, PHARMACIE DES AIRELLES generated a net profit of 114 k€ in 2019.
Where is the headquarters of PHARMACIE DES AIRELLES ?
The headquarters of PHARMACIE DES AIRELLES is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of PHARMACIE DES AIRELLES ?
The tax return of PHARMACIE DES AIRELLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES AIRELLES operate?
PHARMACIE DES AIRELLES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart