Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-10-21 (14 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHIZE (79170), Deux-Sevres
PHARMACIE DES 7 CHENES : revenue, balance sheet and financial ratios
PHARMACIE DES 7 CHENES is a French company
founded 14 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHIZE (79170),
this company of category PME
shows in 2017 a revenue of 751 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES 7 CHENES (SIREN 537426868)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
750 587 €
740 637 €
Net income
54 191 €
63 084 €
46 006 €
43 630 €
9 792 €
41 419 €
46 742 €
39 018 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
73 399 €
65 508 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.2%
5.3%
Revenue and income statement
In 2023, PHARMACIE DES 7 CHENES generates positive net income of 54 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 39 k€ -> 54 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
54 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.782%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.654%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES 7 CHENES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
155.766
118.877
89.245
85.477
68.286
54.935
35.333
21.782
Financial autonomy
36.155
42.294
48.399
47.081
52.587
57.299
65.129
74.654
Repayment capacity
10.115
7.932
None
None
None
None
None
None
Cash flow / Revenue
5.981%
6.677%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
21.782023
2021
2022
2023
Q1: 20.09
Med: 66.92
Q3: 169.24
Good-11 pts over 3 years
In 2023, the debt ratio of PHARMACIE DES 7 CHENES (21.78) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.65%2023
2021
2022
2023
Q1: 28.72%
Med: 48.51%
Q3: 68.17%
Excellent+9 pts over 3 years
In 2023, the financial autonomy of PHARMACIE DES 7 CHENES (74.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.93
Liquidity indicators evolution PHARMACIE DES 7 CHENES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
255.481
243.575
195.269
115.985
136.01
134.139
135.309
136.93
Interest coverage
21.051
16.566
None
None
None
None
None
None
Sector positioning
Liquidity ratio
136.932023
2021
2022
2023
Q1: 135.25
Med: 189.78
Q3: 270.35
Average
In 2023, the liquidity ratio of PHARMACIE DES 7 CHENES (136.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES 7 CHENES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
47 416 €
59 229 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
18
21
0
0
0
0
0
0
Customer payment term (days)
8
6
0
0
0
0
0
0
Supplier payment term (days)
27
28
0
0
0
0
0
0
Positioning of PHARMACIE DES 7 CHENES in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 220 transactions of similar company sales
in 2023,
the value of PHARMACIE DES 7 CHENES is estimated at
639 425 €
(range 388 865€ - 898 888€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
220 transactions
388k€639k€898k€
639 425 €Range: 388 865€ - 898 888€
NAF 5 année 2023
Valuation method used
Net Income Multiple
54 191 €
×
11.8x
=639 425 €
Range: 388 865€ - 898 889€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 220 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES 7 CHENES with other companies in the same sector:
Frequently asked questions about PHARMACIE DES 7 CHENES
What is the revenue of PHARMACIE DES 7 CHENES ?
The revenue of PHARMACIE DES 7 CHENES in 2017 is 751 k€.
Is PHARMACIE DES 7 CHENES profitable?
Yes, PHARMACIE DES 7 CHENES generated a net profit of 54 k€ in 2023.
Where is the headquarters of PHARMACIE DES 7 CHENES ?
The headquarters of PHARMACIE DES 7 CHENES is located in CHIZE (79170), in the department Deux-Sevres.
Where to find the tax return of PHARMACIE DES 7 CHENES ?
The tax return of PHARMACIE DES 7 CHENES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES 7 CHENES operate?
PHARMACIE DES 7 CHENES operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart