Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2010-07-01 (15 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: CHOISY-LE-ROI (94600), Val-de-Marne
PHARMACIE DES 2 PONTS : revenue, balance sheet and financial ratios
PHARMACIE DES 2 PONTS is a French company
founded 15 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in CHOISY-LE-ROI (94600),
this company of category PME
shows in 2017 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DES 2 PONTS (SIREN 523673093)
Indicator
2024
2022
2021
2020
2019
2017
2016
2015
2014
2013
Revenue
N/C
N/C
N/C
N/C
N/C
2 541 016 €
2 626 374 €
2 594 161 €
2 476 341 €
2 677 602 €
Net income
145 660 €
188 172 €
253 514 €
42 732 €
42 611 €
85 399 €
171 188 €
111 682 €
172 275 €
156 349 €
EBITDA
N/C
N/C
N/C
N/C
N/C
201 413 €
315 053 €
213 861 €
247 668 €
230 078 €
Net margin
N/C
N/C
N/C
N/C
N/C
3.4%
6.5%
4.3%
7.0%
5.8%
Revenue and income statement
In 2024, PHARMACIE DES 2 PONTS generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2024: 156 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 660 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 424%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
424.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.638%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DES 2 PONTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2024
Debt ratio
1153.132
988.287
1425.571
641.349
513.515
421.541
376.554
260.428
730.31
424.254
Financial autonomy
6.921
7.758
5.739
11.952
14.211
16.856
17.691
23.205
9.821
15.638
Repayment capacity
12.9
10.926
16.409
10.771
18.912
None
None
None
None
None
Cash flow / Revenue
6.889%
8.119%
5.415%
7.547%
4.465%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
424.252024
2021
2022
2024
Q1: 16.46
Med: 58.47
Q3: 154.89
Average
In 2024, the debt ratio of PHARMACIE DES 2 PONTS (424.25) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.64%2024
2021
2022
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Watch
In 2024, the financial autonomy of PHARMACIE DES 2 PONTS (15.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 144.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
144.578
Liquidity indicators evolution PHARMACIE DES 2 PONTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2024
Liquidity ratio
115.952
90.709
108.276
115.137
140.38
178.32
151.476
173.5
151.445
144.578
Interest coverage
29.945
24.348
25.055
15.485
38.756
None
None
None
None
None
Sector positioning
Liquidity ratio
144.582024
2021
2022
2024
Q1: 129.47
Med: 182.13
Q3: 260.78
Average-10 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DES 2 PONTS (144.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DES 2 PONTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
2017
2019
2020
2021
2022
2024
Operating WCR
247 089 €
151 725 €
212 254 €
263 635 €
239 974 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
31
35
32
36
38
0
0
0
0
0
Customer payment term (days)
12
9
8
7
6
0
0
0
0
0
Supplier payment term (days)
47
52
44
43
53
0
0
0
0
0
Positioning of PHARMACIE DES 2 PONTS in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DES 2 PONTS is estimated at
2 033 521 €
(range 1 416 112€ - 3 042 264€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
1416k€2033k€3042k€
2 033 521 €Range: 1 416 112€ - 3 042 264€
NAF 5 année 2024
Valuation method used
Net Income Multiple
145 660 €
×
14.0x
=2 033 521 €
Range: 1 416 112€ - 3 042 264€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DES 2 PONTS with other companies in the same sector:
Frequently asked questions about PHARMACIE DES 2 PONTS
What is the revenue of PHARMACIE DES 2 PONTS ?
The revenue of PHARMACIE DES 2 PONTS in 2017 is 2.5 M€.
Is PHARMACIE DES 2 PONTS profitable?
Yes, PHARMACIE DES 2 PONTS generated a net profit of 146 k€ in 2024.
Where is the headquarters of PHARMACIE DES 2 PONTS ?
The headquarters of PHARMACIE DES 2 PONTS is located in CHOISY-LE-ROI (94600), in the department Val-de-Marne.
Where to find the tax return of PHARMACIE DES 2 PONTS ?
The tax return of PHARMACIE DES 2 PONTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DES 2 PONTS operate?
PHARMACIE DES 2 PONTS operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart