PHARMACIE D'ENDOUME : revenue, balance sheet and financial ratios

PHARMACIE D'ENDOUME is a French company founded 6 years ago, specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé. Based in MARSEILLE (13007), this company of category PME shows in 2023 a revenue of 2.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - PHARMACIE D'ENDOUME (SIREN 851382085)
Indicator 2024 2023 2022 2021 2020
Revenue N/C 2 082 895 € 2 062 521 € 1 881 614 € 2 232 625 €
Net income 134 044 € 111 348 € 218 638 € 145 740 € 93 949 €
EBITDA N/C 150 385 € 277 959 € 201 703 € 139 616 €
Net margin N/C 5.3% 10.6% 7.7% 4.2%

Revenue and income statement

In 2024, PHARMACIE D'ENDOUME generates positive net income of 134 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 94 k€ -> 134 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

134 044 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

79.524%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.114%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

35.2%

Solvency indicators evolution
PHARMACIE D'ENDOUME

Sector positioning

Debt ratio
79.52 2024
2022
2023
2024
Q1: 16.46
Med: 58.48
Q3: 154.77
Average -13 pts over 3 years

In 2024, the debt ratio of PHARMACIE D'ENDOUME (79.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.11% 2024
2022
2023
2024
Q1: 28.91%
Med: 49.95%
Q3: 69.47%
Average +16 pts over 3 years

In 2024, the financial autonomy of PHARMACIE D'ENDOUME (48.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
6.16 years 2023
2022
2023
Q1: 0.95 years
Med: 3.58 years
Q3: 7.48 years
Average +12 pts over 2 years

In 2023, the repayment capacity of PHARMACIE D'ENDOUME (6.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 224.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

224.565

Liquidity indicators evolution
PHARMACIE D'ENDOUME

Sector positioning

Liquidity ratio
224.56 2024
2022
2023
2024
Q1: 129.46
Med: 182.14
Q3: 260.79
Good +12 pts over 3 years

In 2024, the liquidity ratio of PHARMACIE D'ENDOUME (224.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.23x 2023
2022
2023
Q1: 0.38x
Med: 2.71x
Q3: 6.47x
Good +15 pts over 2 years

In 2023, the interest coverage of PHARMACIE D'ENDOUME (3.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
PHARMACIE D'ENDOUME

Positioning of PHARMACIE D'ENDOUME in its sector

Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé

Valuation estimate

Based on 225 transactions of similar company sales in 2024, the value of PHARMACIE D'ENDOUME is estimated at 1 871 353 € (range 1 303 180€ - 2 799 651€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
225 transactions
1303k€ 1871k€ 2799k€
1 871 353 € Range: 1 303 180€ - 2 799 651€
NAF 5 année 2024

Valuation method used

Net Income Multiple
134 044 € × 14.0x = 1 871 353 €
Range: 1 303 181€ - 2 799 652€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)

Compare PHARMACIE D'ENDOUME with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de détail de produits pharmaceutiques en magasin spécialisé

Frequently asked questions about PHARMACIE D'ENDOUME

What is the revenue of PHARMACIE D'ENDOUME ?

The revenue of PHARMACIE D'ENDOUME in 2023 is 2.1 M€.

Is PHARMACIE D'ENDOUME profitable?

Yes, PHARMACIE D'ENDOUME generated a net profit of 134 k€ in 2024.

Where is the headquarters of PHARMACIE D'ENDOUME ?

The headquarters of PHARMACIE D'ENDOUME is located in MARSEILLE (13007), in the department Bouches-du-Rhone.

Where to find the tax return of PHARMACIE D'ENDOUME ?

The tax return of PHARMACIE D'ENDOUME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does PHARMACIE D'ENDOUME operate?

PHARMACIE D'ENDOUME operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.