Employees: 11 (2023.0)Legal category: 5485Size: PMECreation date: 2015-03-17 (11 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: AUTERIVE (31190), Haute-Garonne
PHARMACIE DE SAINT-PAUL : revenue, balance sheet and financial ratios
PHARMACIE DE SAINT-PAUL is a French company
founded 11 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in AUTERIVE (31190),
this company of category PME
shows in 2021 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE SAINT-PAUL (SIREN 811324839)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 059 148 €
3 027 317 €
3 016 675 €
2 947 258 €
N/C
N/C
Net income
102 357 €
34 752 €
115 891 €
167 298 €
129 143 €
105 677 €
112 865 €
157 775 €
206 677 €
-221 768 €
EBITDA
N/C
N/C
N/C
N/C
188 265 €
172 102 €
185 297 €
241 353 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
4.2%
3.5%
3.7%
5.4%
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE SAINT-PAUL generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
102 357 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
162.001%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.587%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE SAINT-PAUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
-12378.427
1421.447
750.245
507.079
425.054
331.774
247.871
204.76
192.212
162.001
Financial autonomy
-0.716
5.815
10.097
14.424
17.042
20.404
24.901
28.789
29.099
32.587
Repayment capacity
None
None
15.875
18.823
22.176
18.632
None
None
None
None
Cash flow / Revenue
None%
None%
5.494%
4.067%
3.551%
4.018%
None%
None%
None%
None%
Sector positioning
Debt ratio
162.02025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Average
In 2025, the debt ratio of PHARMACIE DE SAINT-PAUL (162.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.59%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Average
In 2025, the financial autonomy of PHARMACIE DE SAINT-PAUL (32.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
206.75
Liquidity indicators evolution PHARMACIE DE SAINT-PAUL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
171.984
216.519
212.901
199.938
259.149
247.977
231.289
243.272
194.157
206.75
Interest coverage
None
None
14.22
15.894
14.149
11.417
None
None
None
None
Sector positioning
Liquidity ratio
206.752025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good-9 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE SAINT-PAUL (206.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE SAINT-PAUL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
371 708 €
439 198 €
411 382 €
436 846 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
41
42
41
44
0
0
0
0
Customer payment term (days)
0
0
12
12
11
12
0
0
0
0
Supplier payment term (days)
0
0
58
50
40
48
0
0
0
0
Positioning of PHARMACIE DE SAINT-PAUL in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE SAINT-PAUL is estimated at
1 625 953 €
(range 1 103 379€ - 2 551 344€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1103k€1625k€2551k€
1 625 953 €Range: 1 103 379€ - 2 551 344€
NAF 5 année 2025
Valuation method used
Net Income Multiple
102 357 €
×
15.9x
=1 625 953 €
Range: 1 103 379€ - 2 551 344€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE SAINT-PAUL with other companies in the same sector:
Frequently asked questions about PHARMACIE DE SAINT-PAUL
What is the revenue of PHARMACIE DE SAINT-PAUL ?
The revenue of PHARMACIE DE SAINT-PAUL in 2021 is 3.1 M€.
Is PHARMACIE DE SAINT-PAUL profitable?
Yes, PHARMACIE DE SAINT-PAUL generated a net profit of 102 k€ in 2025.
Where is the headquarters of PHARMACIE DE SAINT-PAUL ?
The headquarters of PHARMACIE DE SAINT-PAUL is located in AUTERIVE (31190), in the department Haute-Garonne.
Where to find the tax return of PHARMACIE DE SAINT-PAUL ?
The tax return of PHARMACIE DE SAINT-PAUL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE SAINT-PAUL operate?
PHARMACIE DE SAINT-PAUL operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart