Employees: 03 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 2005-04-28 (21 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: SAINT-MARCELLIN-EN-FOREZ (42680), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE SAINT MARCELLIN EN FOREZ : revenue, balance sheet and financial ratios
PHARMACIE DE SAINT MARCELLIN EN FOREZ is a French company
founded 21 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in SAINT-MARCELLIN-EN-FOREZ (42680),
this company of category PME
shows in 2025 a net income positive of 375 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE SAINT MARCELLIN EN FOREZ (SIREN 482113651)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
375 198 €
102 930 €
114 526 €
133 701 €
89 911 €
144 248 €
121 621 €
97 543 €
138 962 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE SAINT MARCELLIN EN FOREZ generates positive net income of 375 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 139 k€ -> 375 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
375 198 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 79%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.608%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.37%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE SAINT MARCELLIN EN FOREZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
71.727
65.852
46.253
31.154
44.856
30.198
20.357
12.029
5.608
Financial autonomy
50.549
53.926
60.356
67.276
61.513
65.95
71.4
74.777
79.37
Repayment capacity
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
5.612025
2023
2024
2025
Q1: 13.71
Med: 49.76
Q3: 129.07
Excellent
In 2025, the debt ratio of PHARMACIE DE SAINT MARCEL... (5.61) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
79.37%2025
2023
2024
2025
Q1: 33.42%
Med: 53.71%
Q3: 72.08%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE SAINT MARCEL... (79.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.94. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
171.941
Liquidity indicators evolution PHARMACIE DE SAINT MARCELLIN EN FOREZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
74.578
121.843
104.327
105.754
113.347
106.955
99.686
101.309
171.941
Interest coverage
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
171.942025
2023
2024
2025
Q1: 131.03
Med: 182.29
Q3: 258.7
Average+26 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE SAINT MARCEL... (171.94) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of PHARMACIE DE SAINT MARCELLIN EN FOREZ in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE SAINT MARCELLIN EN FOREZ is estimated at
5 960 064 €
(range 4 044 528€ - 9 352 162€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
4044k€5960k€9352k€
5 960 064 €Range: 4 044 528€ - 9 352 162€
NAF 5 année 2025
Valuation method used
Net Income Multiple
375 198 €
×
15.9x
=5 960 065 €
Range: 4 044 528€ - 9 352 162€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE SAINT MARCELLIN EN FOREZ with other companies in the same sector:
Frequently asked questions about PHARMACIE DE SAINT MARCELLIN EN FOREZ
What is the revenue of PHARMACIE DE SAINT MARCELLIN EN FOREZ ?
The revenue of PHARMACIE DE SAINT MARCELLIN EN FOREZ is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DE SAINT MARCELLIN EN FOREZ profitable?
Yes, PHARMACIE DE SAINT MARCELLIN EN FOREZ generated a net profit of 375 k€ in 2025.
Where is the headquarters of PHARMACIE DE SAINT MARCELLIN EN FOREZ ?
The headquarters of PHARMACIE DE SAINT MARCELLIN EN FOREZ is located in SAINT-MARCELLIN-EN-FOREZ (42680), in the department Loire.
Where to find the tax return of PHARMACIE DE SAINT MARCELLIN EN FOREZ ?
The tax return of PHARMACIE DE SAINT MARCELLIN EN FOREZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE SAINT MARCELLIN EN FOREZ operate?
PHARMACIE DE SAINT MARCELLIN EN FOREZ operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart