Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 1996-02-05 (30 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PUGNAC (33710), Gironde
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE PUGNAC : revenue, balance sheet and financial ratios
PHARMACIE DE PUGNAC is a French company
founded 30 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PUGNAC (33710),
this company of category PME
shows in 2017 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE PUGNAC (SIREN 404112997)
Indicator
2024
2023
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 015 258 €
N/C
Net income
76 755 €
69 603 €
105 631 €
48 384 €
80 708 €
82 890 €
55 832 €
EBITDA
N/C
N/C
N/C
N/C
N/C
118 761 €
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
4.1%
N/C
Revenue and income statement
In 2024, PHARMACIE DE PUGNAC generates positive net income of 77 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 56 k€ -> 77 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 755 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
58.539%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.014%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Debt ratio
1444.972
747.871
302.283
247.759
168.397
88.031
58.539
Financial autonomy
4.913
9.561
20.766
24.088
30.267
39.342
49.014
Repayment capacity
None
10.946
None
None
None
None
None
Cash flow / Revenue
None%
4.987%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
58.542024
2021
2023
2024
Q1: 16.45
Med: 58.41
Q3: 154.59
Good-17 pts over 3 years
In 2024, the debt ratio of PHARMACIE DE PUGNAC (58.54) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.01%2024
2021
2023
2024
Q1: 28.92%
Med: 49.95%
Q3: 69.49%
Average+18 pts over 3 years
In 2024, the financial autonomy of PHARMACIE DE PUGNAC (49.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 140.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
140.376
Liquidity indicators evolution PHARMACIE DE PUGNAC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2023
2024
Liquidity ratio
109.166
133.152
167.97
179.656
177.458
148.68
140.376
Interest coverage
None
9.67
None
None
None
None
None
Sector positioning
Liquidity ratio
140.382024
2021
2023
2024
Q1: 129.47
Med: 182.14
Q3: 260.79
Average-13 pts over 3 years
In 2024, the liquidity ratio of PHARMACIE DE PUGNAC (140.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution PHARMACIE DE PUGNAC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2023
2024
Operating WCR
0 €
171 478 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
40
0
0
0
0
0
Customer payment term (days)
0
1
0
0
0
0
0
Supplier payment term (days)
0
50
0
0
0
0
0
Positioning of PHARMACIE DE PUGNAC in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 225 transactions of similar company sales
in 2024,
the value of PHARMACIE DE PUGNAC is estimated at
1 071 556 €
(range 746 215€ - 1 603 109€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
225 transactions
746k€1071k€1603k€
1 071 556 €Range: 746 215€ - 1 603 109€
NAF 5 année 2024
Valuation method used
Net Income Multiple
76 755 €
×
14.0x
=1 071 557 €
Range: 746 215€ - 1 603 110€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 225 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE PUGNAC with other companies in the same sector:
Frequently asked questions about PHARMACIE DE PUGNAC
What is the revenue of PHARMACIE DE PUGNAC ?
The revenue of PHARMACIE DE PUGNAC in 2017 is 2.0 M€.
Is PHARMACIE DE PUGNAC profitable?
Yes, PHARMACIE DE PUGNAC generated a net profit of 77 k€ in 2024.
Where is the headquarters of PHARMACIE DE PUGNAC ?
The headquarters of PHARMACIE DE PUGNAC is located in PUGNAC (33710), in the department Gironde.
Where to find the tax return of PHARMACIE DE PUGNAC ?
The tax return of PHARMACIE DE PUGNAC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE PUGNAC operate?
PHARMACIE DE PUGNAC operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart