Employees: 03 (2023.0)Legal category: 5485Size: PMECreation date: 2014-03-18 (12 years)Status: ActiveBusiness sector: Commerce de détail de produits pharmaceutiques en magasin spécialiséLocation: PORT-SUR-SAONE (70170), Haute-Saone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
PHARMACIE DE PORT SUR SAONE : revenue, balance sheet and financial ratios
PHARMACIE DE PORT SUR SAONE is a French company
founded 12 years ago,
specialized in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé.
Based in PORT-SUR-SAONE (70170),
this company of category PME
shows in 2025 a net income positive of 157 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - PHARMACIE DE PORT SUR SAONE (SIREN 801085242)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
157 381 €
143 789 €
127 286 €
192 540 €
186 153 €
173 460 €
192 193 €
185 007 €
174 177 €
158 928 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, PHARMACIE DE PORT SUR SAONE generates positive net income of 157 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 159 k€ -> 157 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
157 381 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.689%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
75.446%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution PHARMACIE DE PORT SUR SAONE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
321.721
231.568
167.269
115.227
83.384
58.979
40.358
40.064
28.794
18.689
Financial autonomy
21.345
27.672
33.754
42.105
50.542
57.79
64.404
63.797
67.718
75.446
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.692025
2023
2024
2025
Q1: 13.7
Med: 49.79
Q3: 129.09
Good-7 pts over 3 years
In 2025, the debt ratio of PHARMACIE DE PORT SUR SAONE (18.69) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
75.45%2025
2023
2024
2025
Q1: 33.42%
Med: 53.72%
Q3: 72.08%
Excellent+8 pts over 3 years
In 2025, the financial autonomy of PHARMACIE DE PORT SUR SAONE (75.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 195.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
195.595
Liquidity indicators evolution PHARMACIE DE PORT SUR SAONE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
199.725
179.067
166.759
200.088
236.349
242.776
240.121
172.204
175.373
195.595
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
195.592025
2023
2024
2025
Q1: 131.03
Med: 182.25
Q3: 258.64
Good+12 pts over 3 years
In 2025, the liquidity ratio of PHARMACIE DE PORT SUR SAONE (195.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of PHARMACIE DE PORT SUR SAONE in its sector
Comparison with sector Commerce de détail de produits pharmaceutiques en magasin spécialisé
Valuation estimate
Based on 277 transactions of similar company sales
in 2025,
the value of PHARMACIE DE PORT SUR SAONE is estimated at
2 500 015 €
(range 1 696 522€ - 3 922 869€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
277 transactions
1696k€2500k€3922k€
2 500 015 €Range: 1 696 522€ - 3 922 869€
NAF 5 année 2025
Valuation method used
Net Income Multiple
157 381 €
×
15.9x
=2 500 016 €
Range: 1 696 523€ - 3 922 869€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail de produits pharmaceutiques en magasin spécialisé)
Compare PHARMACIE DE PORT SUR SAONE with other companies in the same sector:
Frequently asked questions about PHARMACIE DE PORT SUR SAONE
What is the revenue of PHARMACIE DE PORT SUR SAONE ?
The revenue of PHARMACIE DE PORT SUR SAONE is not publicly disclosed (confidential accounts filed with INPI).
Is PHARMACIE DE PORT SUR SAONE profitable?
Yes, PHARMACIE DE PORT SUR SAONE generated a net profit of 157 k€ in 2025.
Where is the headquarters of PHARMACIE DE PORT SUR SAONE ?
The headquarters of PHARMACIE DE PORT SUR SAONE is located in PORT-SUR-SAONE (70170), in the department Haute-Saone.
Where to find the tax return of PHARMACIE DE PORT SUR SAONE ?
The tax return of PHARMACIE DE PORT SUR SAONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does PHARMACIE DE PORT SUR SAONE operate?
PHARMACIE DE PORT SUR SAONE operates in the sector Commerce de détail de produits pharmaceutiques en magasin spécialisé (NAF code 47.73Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart